MUANGTHAI CAPITAL PCL-NVDR
Muangthai Capital Public Company Limited engages in the lending business in Thailand. The company operates through two segments, Lending Business and Hire Purchase. It offers loans that are secured against vehicle registrations, land title deeds loans, and nano finance, as well as personal loans without collateral. The company also provides car, motorcycles, and agricultural vehicle title loans. … Read more
MUANGTHAI CAPITAL PCL-NVDR (MTC-R) - Net Assets
Latest net assets as of September 2024: ฿35.67 Billion THB
Based on the latest financial reports, MUANGTHAI CAPITAL PCL-NVDR (MTC-R) has net assets worth ฿35.67 Billion THB as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿171.01 Billion) and total liabilities (฿135.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿35.67 Billion |
| % of Total Assets | 20.86% |
| Annual Growth Rate | 30.99% |
| 5-Year Change | 99.83% |
| 10-Year Change | 525.08% |
| Growth Volatility | 39.67 |
MUANGTHAI CAPITAL PCL-NVDR - Net Assets Trend (2011–2023)
This chart illustrates how MUANGTHAI CAPITAL PCL-NVDR's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MUANGTHAI CAPITAL PCL-NVDR (2011–2023)
The table below shows the annual net assets of MUANGTHAI CAPITAL PCL-NVDR from 2011 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿31.92 Billion | +9.72% |
| 2022-12-31 | ฿29.09 Billion | +16.98% |
| 2021-12-31 | ฿24.87 Billion | +20.24% |
| 2020-12-31 | ฿20.68 Billion | +29.49% |
| 2019-12-31 | ฿15.97 Billion | +29.86% |
| 2018-12-31 | ฿12.30 Billion | +37.52% |
| 2017-12-31 | ฿8.94 Billion | +33.64% |
| 2016-12-31 | ฿6.69 Billion | +18.40% |
| 2015-12-31 | ฿5.65 Billion | +10.69% |
| 2014-12-31 | ฿5.11 Billion | +163.59% |
| 2013-12-31 | ฿1.94 Billion | +22.24% |
| 2012-12-31 | ฿1.58 Billion | +26.65% |
| 2011-12-31 | ฿1.25 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to MUANGTHAI CAPITAL PCL-NVDR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18005.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿27.38 Billion | 85.79% |
| Common Stock | ฿2.12 Billion | 6.64% |
| Other Comprehensive Income | ฿35.05 Million | 0.11% |
| Other Components | ฿2.38 Billion | 7.46% |
| Total Equity | ฿31.92 Billion | 100.00% |
MUANGTHAI CAPITAL PCL-NVDR Competitors by Market Cap
The table below lists competitors of MUANGTHAI CAPITAL PCL-NVDR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Clear Channel Outdoor Holdings Inc
NYSE:CCO
|
$835.77 Million |
|
Paramount Resources Ltd.
PINK:PRMRF
|
$835.77 Million |
|
AbClon Inc
KQ:174900
|
$835.85 Million |
|
Jingjin Environmental Protection Co Ltd
SHG:603279
|
$836.08 Million |
|
Bursa Malaysia Bhd Ord
PINK:BSMAF
|
$835.52 Million |
|
Bic Camera Inc
F:1U3
|
$835.29 Million |
|
BANGCHAK CORP. -FGN- BA 1
F:7BP
|
$834.84 Million |
|
NCR Voyix Corporation
NYSE:VYX
|
$834.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MUANGTHAI CAPITAL PCL-NVDR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 29,090,601,764 to 31,916,799,347, a change of 2,826,197,583 (9.7%).
- Net income of 4,906,468,019 contributed positively to equity growth.
- Dividend payments of 2,014,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 53,598,022.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿4.91 Billion | +15.37% |
| Dividends Paid | ฿2.01 Billion | -6.31% |
| Other Comprehensive Income | ฿-53.60 Million | -0.17% |
| Other Changes | ฿-12.67 Million | -0.04% |
| Total Change | ฿- | 9.72% |
Book Value vs Market Value Analysis
This analysis compares MUANGTHAI CAPITAL PCL-NVDR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 108.88x to 2.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | ฿0.40 | ฿43.25 | x |
| 2012-12-31 | ฿0.50 | ฿43.25 | x |
| 2013-12-31 | ฿0.61 | ฿43.25 | x |
| 2014-12-31 | ฿2.41 | ฿43.25 | x |
| 2015-12-31 | ฿2.67 | ฿43.25 | x |
| 2016-12-31 | ฿3.15 | ฿43.25 | x |
| 2017-12-31 | ฿4.22 | ฿43.25 | x |
| 2018-12-31 | ฿5.80 | ฿43.25 | x |
| 2019-12-31 | ฿7.53 | ฿43.25 | x |
| 2020-12-31 | ฿9.76 | ฿43.25 | x |
| 2021-12-31 | ฿11.73 | ฿43.25 | x |
| 2022-12-31 | ฿13.72 | ฿43.25 | x |
| 2023-12-31 | ฿15.06 | ฿43.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MUANGTHAI CAPITAL PCL-NVDR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.37%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 29.32%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 4.70x
- Recent ROE (15.37%) is below the historical average (19.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 8.54% | 18.06% | 0.15x | 3.17x | ฿-18.26 Million |
| 2012 | 19.46% | 27.99% | 0.23x | 3.02x | ฿149.95 Million |
| 2013 | 18.14% | 26.63% | 0.22x | 3.11x | ฿157.73 Million |
| 2014 | 10.66% | 34.51% | 0.18x | 1.72x | ฿33.51 Million |
| 2015 | 14.60% | 35.48% | 0.18x | 2.31x | ฿259.79 Million |
| 2016 | 21.88% | 35.46% | 0.17x | 3.65x | ฿794.91 Million |
| 2017 | 27.96% | 36.91% | 0.18x | 4.13x | ฿1.61 Billion |
| 2018 | 30.19% | 39.87% | 0.19x | 4.00x | ฿2.48 Billion |
| 2019 | 26.53% | 37.97% | 0.18x | 3.87x | ฿2.64 Billion |
| 2020 | 25.21% | 40.26% | 0.17x | 3.73x | ฿3.15 Billion |
| 2021 | 19.88% | 35.54% | 0.14x | 3.96x | ฿2.46 Billion |
| 2022 | 17.51% | 30.20% | 0.13x | 4.40x | ฿2.18 Billion |
| 2023 | 15.37% | 29.32% | 0.11x | 4.70x | ฿1.71 Billion |
Industry Comparison
This section compares MUANGTHAI CAPITAL PCL-NVDR's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $3,615,882,665
- Average return on equity (ROE) among peers: 9.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MUANGTHAI CAPITAL PCL-NVDR (MTC-R) | ฿35.67 Billion | 8.54% | 3.79x | $835.64 Million |
| ASIA Capital Group Public Company Limited (ACAP) | $1.25 Billion | 20.47% | 2.85x | $1.71 Million |
| AEON Thana Sinsap (Thailand) Public Company Limited (AEONTS) | $25.06 Billion | 13.00% | 2.69x | $163.14 Million |
| AIRA Factoring Public Company Limited (AF) | $525.62 Million | 8.61% | 3.54x | $1.07 Million |
| Amanah Leasing Public Company Limited (AMANAH) | $1.81 Billion | -0.91% | 1.39x | $12.17 Million |
| Asia Sermkij Leasing Public Company Limited (ASK) | $4.35 Billion | 15.66% | 5.96x | $91.10 Million |
| Chase Asia PCL (CHASE) | $-209.42 Million | 0.00% | 0.00x | $6.90 Million |
| Chayo Group Public Company Limited (CHAYO) | $201.79 Million | 2.02% | 0.17x | $19.15 Million |
| Eastern Commercial Leasing Public Company Limited (ECL) | $228.53 Million | 5.18% | 2.63x | $11.11 Million |
| G Capital Public Company Limited (GCAP) | $128.58 Million | 25.38% | 4.73x | $3.66 Million |
| Heng Leasing & Capital PCL (HENG) | $2.82 Billion | 5.39% | 1.80x | $38.71 Million |