Mud & Hound Public Company Limited
Mud & Hound Public Company Limited, an investment holding company, engages in the retail of food and beverages in Thailand and internationally. The company operates in two segments, Food and Beverage, and Garment. The Food and Beverage segment produces and distributes snacks and drinks, as well as operates restaurants. The Garment segment produces and distributes clothing and leather work product… Read more
Mud & Hound Public Company Limited (MUD) - Net Assets
Latest net assets as of September 2025: ฿1.38 Billion THB
Based on the latest financial reports, Mud & Hound Public Company Limited (MUD) has net assets worth ฿1.38 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿4.17 Billion) and total liabilities (฿2.79 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.38 Billion |
| % of Total Assets | 33.03% |
| Annual Growth Rate | 10.25% |
| 5-Year Change | -20.66% |
| 10-Year Change | -17.26% |
| Growth Volatility | 51.59 |
Mud & Hound Public Company Limited - Net Assets Trend (2012–2024)
This chart illustrates how Mud & Hound Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mud & Hound Public Company Limited (2012–2024)
The table below shows the annual net assets of Mud & Hound Public Company Limited from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿1.77 Billion | -14.63% |
| 2023-12-31 | ฿2.08 Billion | -2.34% |
| 2022-12-31 | ฿2.13 Billion | +0.85% |
| 2021-12-31 | ฿2.11 Billion | -5.63% |
| 2020-12-31 | ฿2.24 Billion | -17.06% |
| 2019-12-31 | ฿2.70 Billion | -3.31% |
| 2018-12-31 | ฿2.79 Billion | -2.00% |
| 2017-12-31 | ฿2.84 Billion | +56.73% |
| 2016-12-31 | ฿1.82 Billion | -15.33% |
| 2015-12-31 | ฿2.14 Billion | -1.96% |
| 2014-12-31 | ฿2.19 Billion | +172.00% |
| 2013-12-31 | ฿803.93 Million | +46.20% |
| 2012-12-31 | ฿549.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mud & Hound Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 661.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿3.07 Billion | 163.48% |
| Total Equity | ฿1.88 Billion | 100.00% |
Mud & Hound Public Company Limited Competitors by Market Cap
The table below lists competitors of Mud & Hound Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NetX Holdings Bhd
KLSE:0020
|
$4.06 Million |
|
KOYJ Co. Ltd
KQ:121850
|
$4.06 Million |
|
Adventa Bhd
KLSE:7191
|
$4.06 Million |
|
Mirage Energy Corp
PINK:MRGE
|
$4.06 Million |
|
BUCHER IND N
MU:BUHA
|
$4.06 Million |
|
Morefield Group N.V.
AS:MORE
|
$4.06 Million |
|
MOTOROLA SOLTN
HM:MTLA
|
$4.06 Million |
|
LTKM Bhd
KLSE:7085
|
$4.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mud & Hound Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,162,805,297 to 1,879,473,078, a change of -283,332,219 (-13.1%).
- Net loss of 306,256,574 reduced equity.
- Other comprehensive income increased equity by 12,112,767.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-306.26 Million | -16.29% |
| Other Comprehensive Income | ฿12.11 Million | +0.64% |
| Other Changes | ฿10.81 Million | +0.58% |
| Total Change | ฿- | -13.10% |
Book Value vs Market Value Analysis
This analysis compares Mud & Hound Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.24x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿0.65 | ฿0.81 | x |
| 2013-12-31 | ฿0.95 | ฿0.81 | x |
| 2014-12-31 | ฿2.59 | ฿0.81 | x |
| 2015-12-31 | ฿2.54 | ฿0.81 | x |
| 2016-12-31 | ฿2.15 | ฿0.81 | x |
| 2017-12-31 | ฿2.85 | ฿0.81 | x |
| 2018-12-31 | ฿2.64 | ฿0.81 | x |
| 2019-12-31 | ฿2.56 | ฿0.81 | x |
| 2020-12-31 | ฿2.15 | ฿0.81 | x |
| 2021-12-31 | ฿2.04 | ฿0.81 | x |
| 2022-12-31 | ฿2.08 | ฿0.81 | x |
| 2023-12-31 | ฿2.05 | ฿0.81 | x |
| 2024-12-31 | ฿1.78 | ฿0.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mud & Hound Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.20%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 2.51x
- Recent ROE (-16.29%) is below the historical average (-3.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 8.63% | 2.92% | 0.90x | 3.29x | ฿-7.55 Million |
| 2013 | 3.61% | 1.59% | 1.00x | 2.27x | ฿-51.35 Million |
| 2014 | -1.61% | -1.61% | 0.52x | 1.90x | ฿-253.88 Million |
| 2015 | -2.01% | -1.54% | 0.69x | 1.89x | ฿-257.52 Million |
| 2016 | -9.27% | -5.83% | 0.76x | 2.10x | ฿-349.84 Million |
| 2017 | -1.77% | -1.78% | 0.66x | 1.52x | ฿-334.86 Million |
| 2018 | -0.44% | -0.40% | 0.72x | 1.54x | ฿-290.98 Million |
| 2019 | -0.94% | -0.88% | 0.69x | 1.56x | ฿-295.57 Million |
| 2020 | -18.53% | -19.38% | 0.45x | 2.12x | ฿-646.29 Million |
| 2021 | -5.17% | -5.13% | 0.44x | 2.28x | ฿-326.33 Million |
| 2022 | 0.17% | 0.12% | 0.58x | 2.40x | ฿-215.15 Million |
| 2023 | -0.56% | -0.35% | 0.67x | 2.40x | ฿-228.36 Million |
| 2024 | -16.29% | -10.20% | 0.64x | 2.51x | ฿-494.20 Million |
Industry Comparison
This section compares Mud & Hound Public Company Limited's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $2,577,406,535
- Average return on equity (ROE) among peers: 4.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mud & Hound Public Company Limited (MUD) | ฿1.38 Billion | 8.63% | 2.03x | $4.06 Million |
| After You Public Company Limited (AU) | $982.44 Million | 18.14% | 0.43x | $32.04 Million |
| MK Restaurant Group Public Company Limited (M) | $13.80 Billion | 10.45% | 0.40x | $125.89 Million |
| MAGURO GROUP PUBLIC COMPANY LIMITED (MAGURO) | $279.71 Million | 11.35% | 1.26x | $24.09 Million |
| Quantum D C Public Company Limited (QDC) | $460.18 Million | -23.66% | 2.26x | $26.64K |
| S&P Syndicate Public Company Limited (SNP) | $752.77 Million | 20.41% | 0.52x | $24.95 Million |
| Super Turtle PCL (TURTLE) | $309.65 Million | -8.58% | 0.23x | $21.81 Million |
| ZEN Corporation Group Public Company Limited (ZEN) | $1.46 Billion | 3.90% | 1.23x | $24.02 Million |