NICE CALL PUBLIC COMPANY LIMITED
Nice Call Public Company Limited offers telemarketing services in Thailand. It provides inbound, outbound, upselling, telesale outsourcing, and fulfillment services. The company was founded in 2013 and is headquartered in Bangkok, Thailand.
NICE CALL PUBLIC COMPANY LIMITED (NCP) - Net Assets
Latest net assets as of March 2024: ฿86.68 Million THB
Based on the latest financial reports, NICE CALL PUBLIC COMPANY LIMITED (NCP) has net assets worth ฿86.68 Million THB as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿115.80 Million) and total liabilities (฿29.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿86.68 Million |
| % of Total Assets | 74.85% |
| Annual Growth Rate | -4.77% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
NICE CALL PUBLIC COMPANY LIMITED - Net Assets Trend (2022–2023)
This chart illustrates how NICE CALL PUBLIC COMPANY LIMITED's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NICE CALL PUBLIC COMPANY LIMITED (2022–2023)
The table below shows the annual net assets of NICE CALL PUBLIC COMPANY LIMITED from 2022 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿83.93 Million | -4.77% |
| 2022-12-31 | ฿88.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NICE CALL PUBLIC COMPANY LIMITED's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 66.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿13.72 Million | 16.34% |
| Other Components | ฿70.22 Million | 83.66% |
| Total Equity | ฿83.93 Million | 100.00% |
NICE CALL PUBLIC COMPANY LIMITED Competitors by Market Cap
The table below lists competitors of NICE CALL PUBLIC COMPANY LIMITED ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OXFORD BIODYNAMICS LS-01
F:LMQ
|
$1.57 Million |
|
Bioter S.A.
AT:BIOT
|
$1.57 Million |
|
Telkonet Inc
PINK:TKOI
|
$1.57 Million |
|
Danish Aerospace Company A/S
CO:DAC
|
$1.57 Million |
|
ALUMINIUM DU MAROC
BC:ALUMINIUM-DU-MAROC
|
$1.57 Million |
|
MARKETAXESS HOLDING
MU:MWI
|
$1.57 Million |
|
Instituto Rosenbusch S.A.
BA:ROSE
|
$1.57 Million |
|
Panbela Therapeutics Inc
NASDAQ:PBLA
|
$1.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NICE CALL PUBLIC COMPANY LIMITED's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 88,134,728 to 83,934,499, a change of -4,200,229 (-4.8%).
- Net income of 12,528,232 contributed positively to equity growth.
- Dividend payments of 35,420,000 reduced retained earnings.
- New share issuances of 19,000,000 increased equity.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿12.53 Million | +14.93% |
| Dividends Paid | ฿35.42 Million | -42.2% |
| Share Issuances | ฿19.00 Million | +22.64% |
| Other Changes | ฿-308.46K | -0.37% |
| Total Change | ฿- | -4.77% |
Book Value vs Market Value Analysis
This analysis compares NICE CALL PUBLIC COMPANY LIMITED's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | ฿0.49 | ฿0.97 | x |
| 2023-12-31 | ฿0.47 | ฿0.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NICE CALL PUBLIC COMPANY LIMITED utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.93%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.24%
- • Asset Turnover: 1.55x
- • Equity Multiplier: 1.33x
- Recent ROE (14.93%) is below the historical average (18.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 22.94% | 11.17% | 1.55x | 1.33x | ฿11.40 Million |
| 2023 | 14.93% | 7.24% | 1.55x | 1.33x | ฿4.13 Million |
Industry Comparison
This section compares NICE CALL PUBLIC COMPANY LIMITED's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $470,106,383
- Average return on equity (ROE) among peers: 9.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NICE CALL PUBLIC COMPANY LIMITED (NCP) | ฿86.68 Million | 22.94% | 0.34x | $1.57 Million |
| ARIP Public Company Limited (ARIP) | $213.40 Million | 2.44% | 0.21x | $2.18 Million |
| Eastern Power Group Public Company Limited (EP) | $673.40 Million | 17.93% | 0.15x | $8.74 Million |
| Global Service Center Public Company Limited (GSC) | $19.90 Million | 23.01% | 1.15x | $1.36 Million |
| Kingsmen C.M.T.I. Public Company Limited (K) | $401.04 Million | 13.35% | 0.62x | $4.03 Million |
| PEER FOR YOU PUBLIC COMPANY LIMITED (PEER) | $563.01 Million | -8.68% | 0.24x | $2.06 Million |
| Qualitech Public Company Limited (QLT) | $448.28 Million | 23.14% | 0.20x | $2.93 Million |
| Salee Printing Public Company Limited (SLP) | $850.51 Million | 7.14% | 0.15x | $3.61 Million |
| T.K.S. Technologies Public Company Limited (TKS) | $838.45 Million | 7.54% | 2.04x | $50.05 Million |
| VS_VISERVE ENTERPRISE (VS) | $222.96 Million | -3.62% | 0.15x | $824.65K |