NR Instant Produce Public Company Limited
NR Instant Produce Public Company Limited, together with its subsidiaries, engages in the manufacture and distribution of food products in Thailand, the Americas, Europe, Asia, and internationally. The company offers ethnic foods, such as soup powder, chili paste, crab and shrimp paste, meal kits, instant noodles/pasta, frozen food, dipping and cooking sauces, spices and condiments; and pasteuriz… Read more
NR Instant Produce Public Company Limited (NRF) - Net Assets
Latest net assets as of June 2025: ฿1.86 Billion THB
Based on the latest financial reports, NR Instant Produce Public Company Limited (NRF) has net assets worth ฿1.86 Billion THB as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿5.82 Billion) and total liabilities (฿3.97 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.86 Billion |
| % of Total Assets | 31.88% |
| Annual Growth Rate | 19.05% |
| 5-Year Change | 5.66% |
| 10-Year Change | N/A |
| Growth Volatility | 40.28 |
NR Instant Produce Public Company Limited - Net Assets Trend (2017–2024)
This chart illustrates how NR Instant Produce Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NR Instant Produce Public Company Limited (2017–2024)
The table below shows the annual net assets of NR Instant Produce Public Company Limited from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿2.72 Billion | -7.14% |
| 2023-12-31 | ฿2.93 Billion | -2.30% |
| 2022-12-31 | ฿3.00 Billion | +5.10% |
| 2021-12-31 | ฿2.85 Billion | +10.82% |
| 2020-12-31 | ฿2.57 Billion | +119.51% |
| 2019-12-31 | ฿1.17 Billion | +17.50% |
| 2018-12-31 | ฿998.19 Million | +24.36% |
| 2017-12-31 | ฿802.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NR Instant Produce Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 473.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿610.02 Million | 22.87% |
| Other Components | ฿2.06 Billion | 77.13% |
| Total Equity | ฿2.67 Billion | 100.00% |
NR Instant Produce Public Company Limited Competitors by Market Cap
The table below lists competitors of NR Instant Produce Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PTRB
KLSE:0260
|
$6.02 Million |
|
Dynasty Gold Corp
PINK:DGDCF
|
$6.02 Million |
|
Gesundheitswelt Chiemgau AG
MU:JTH
|
$6.02 Million |
|
Ajooni Biotech Limited
NSE:AJOONI
|
$6.02 Million |
|
DOUBLED.INTERAC.SP.ADS/20
F:DDI
|
$6.02 Million |
|
Ascendant Resources Inc
OTCQB:ASDRF
|
$6.02 Million |
|
Asia Orient Holdings Limited
F:ASD1
|
$6.02 Million |
|
Bluelinea SA
PA:ALBLU
|
$6.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NR Instant Produce Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,885,647,563 to 2,667,547,592, a change of -218,099,971 (-7.6%).
- Net income of 55,511,885 contributed positively to equity growth.
- Other comprehensive income increased equity by 367,443,965.
- Other factors decreased equity by 641,055,821.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿55.51 Million | +2.08% |
| Other Comprehensive Income | ฿367.44 Million | +13.77% |
| Other Changes | ฿-641.06 Million | -24.03% |
| Total Change | ฿- | -7.56% |
Book Value vs Market Value Analysis
This analysis compares NR Instant Produce Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.14x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.33x to 0.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ฿0.83 | ฿0.27 | x |
| 2018-12-31 | ฿0.71 | ฿0.27 | x |
| 2019-12-31 | ฿0.83 | ฿0.27 | x |
| 2020-12-31 | ฿2.18 | ฿0.27 | x |
| 2021-12-31 | ฿1.99 | ฿0.27 | x |
| 2022-12-31 | ฿2.09 | ฿0.27 | x |
| 2023-12-31 | ฿2.04 | ฿0.27 | x |
| 2024-12-31 | ฿1.88 | ฿0.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NR Instant Produce Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.45%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 2.46x
- Recent ROE (2.08%) is below the historical average (4.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 3.37% | 2.57% | 0.42x | 3.11x | ฿-53.19 Million |
| 2018 | 9.57% | 8.50% | 0.46x | 2.46x | ฿-4.27 Million |
| 2019 | 3.47% | 3.67% | 0.43x | 2.21x | ฿-76.53 Million |
| 2020 | 4.83% | 8.83% | 0.42x | 1.30x | ฿-133.06 Million |
| 2021 | 7.84% | 10.51% | 0.45x | 1.66x | ฿-60.75 Million |
| 2022 | 9.62% | 12.43% | 0.38x | 2.01x | ฿-11.30 Million |
| 2023 | -1.96% | -1.94% | 0.45x | 2.26x | ฿-345.12 Million |
| 2024 | 2.08% | 1.45% | 0.59x | 2.46x | ฿-211.24 Million |
Industry Comparison
This section compares NR Instant Produce Public Company Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,391,064,045
- Average return on equity (ROE) among peers: 10.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NR Instant Produce Public Company Limited (NRF) | ฿1.86 Billion | 3.37% | 2.14x | $6.02 Million |
| Asian Alliance International PCL (AAI) | $5.03 Billion | 17.07% | 0.21x | $44.94 Million |
| ASIAN PALM OIL PUBLIC COMPANY LIMITED (APO) | $223.79 Million | 12.62% | 0.53x | $9.36 Million |
| Bioscience Animal Health PCL (BIS) | $790.50 Million | 6.41% | 0.55x | $4.73 Million |
| Seafresh Industry Public Company Limited (CFRESH) | $2.23 Billion | 20.55% | 1.36x | $7.74 Million |
| Chin Huay PCL (CH) | $1.26 Billion | 4.46% | 0.41x | $13.50 Million |
| CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED (CHAO) | $705.27 Million | 12.28% | 0.37x | $12.54 Million |
| Kiang Huat Sea Gull Trading Frozen Food Public Company Limited (CHOTI) | $1.08 Billion | 4.18% | 0.16x | $3.81 Million |
| Chiangmai Frozen Foods Public Company Limited (CM) | $1.35 Billion | 8.86% | 0.10x | $6.01 Million |
| Thai Coconut Public Company Limited (COCOCO) | $1.24 Billion | 19.55% | 1.47x | $48.75 Million |
| DOD Biotech Public Company Limited (DOD) | $-1.44 Million | 0.00% | 0.00x | $13.94 Million |