Nova Organic PCL
Nova Organic Public Company Limited engages in the production and distribution of food supplements and health beverages in Thailand. It offers nutritional supplement products for beauty under the Donutt brand; nutritional supplement products for holistic health care under the LIVNEST brand; nutritional supplements and other products under Lingzhi Plus Shitake, Matsutake, and Chompoo24 brands. The… Read more
Nova Organic PCL (NV) - Net Assets
Latest net assets as of September 2025: ฿1.10 Billion THB
Based on the latest financial reports, Nova Organic PCL (NV) has net assets worth ฿1.10 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.20 Billion) and total liabilities (฿104.86 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.10 Billion |
| % of Total Assets | 91.28% |
| Annual Growth Rate | 46.1% |
| 5-Year Change | 94.13% |
| 10-Year Change | N/A |
| Growth Volatility | 81.51 |
Nova Organic PCL - Net Assets Trend (2017–2024)
This chart illustrates how Nova Organic PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nova Organic PCL (2017–2024)
The table below shows the annual net assets of Nova Organic PCL from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿1.15 Billion | -7.94% |
| 2023-12-31 | ฿1.24 Billion | -9.94% |
| 2022-12-31 | ฿1.38 Billion | -17.47% |
| 2021-12-31 | ฿1.67 Billion | +183.71% |
| 2020-12-31 | ฿589.92 Million | +149.45% |
| 2019-12-31 | ฿236.49 Million | +140.51% |
| 2018-12-31 | ฿98.33 Million | +22.02% |
| 2017-12-31 | ฿80.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nova Organic PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 615.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿1.30 Billion | 113.55% |
| Total Equity | ฿1.14 Billion | 100.00% |
Nova Organic PCL Competitors by Market Cap
The table below lists competitors of Nova Organic PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
C29 Metals Ltd
AU:C29
|
$2.17 Million |
|
Guided Therapeutics Inc
OTCQB:GTHP
|
$2.17 Million |
|
Sin-Kung Logistics Berhad
KLSE:0305
|
$2.17 Million |
|
Ambertech Ltd
AU:AMO
|
$2.18 Million |
|
ROYAL GOLD (RG3.SG)
STU:RG3
|
$2.17 Million |
|
CannBioRx Life Sciences Corp
NASDAQ:ATNFW
|
$2.17 Million |
|
DSV AS
BE:DS81
|
$2.17 Million |
|
Auric Resources Corp.
V:RES
|
$2.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nova Organic PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,243,569,742 to 1,144,763,718, a change of -98,806,024 (-7.9%).
- Net loss of 102,449,662 reduced equity.
- Other comprehensive income decreased equity by 99,857,858.
- Other factors increased equity by 103,501,496.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-102.45 Million | -8.95% |
| Other Comprehensive Income | ฿-99.86 Million | -8.72% |
| Other Changes | ฿103.50 Million | +9.04% |
| Total Change | ฿- | -7.95% |
Book Value vs Market Value Analysis
This analysis compares Nova Organic PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.87x to 0.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ฿0.13 | ฿0.52 | x |
| 2018-12-31 | ฿0.16 | ฿0.52 | x |
| 2019-12-31 | ฿0.39 | ฿0.52 | x |
| 2020-12-31 | ฿0.98 | ฿0.52 | x |
| 2021-12-31 | ฿2.79 | ฿0.52 | x |
| 2022-12-31 | ฿2.30 | ฿0.52 | x |
| 2023-12-31 | ฿2.12 | ฿0.52 | x |
| 2024-12-31 | ฿1.99 | ฿0.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nova Organic PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.86%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.10x
- Recent ROE (-8.95%) is below the historical average (14.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -47.53% | -8.31% | 1.34x | 4.27x | ฿-46.36 Million |
| 2018 | 17.90% | 5.38% | 1.10x | 3.03x | ฿7.77 Million |
| 2019 | 31.99% | 15.82% | 1.18x | 1.72x | ฿52.00 Million |
| 2020 | 132.36% | 34.99% | 1.94x | 1.95x | ฿721.82 Million |
| 2021 | 4.80% | 6.50% | 0.68x | 1.08x | ฿-87.02 Million |
| 2022 | -6.09% | -11.17% | 0.49x | 1.10x | ฿-222.31 Million |
| 2023 | -5.45% | -11.06% | 0.45x | 1.09x | ฿-192.16 Million |
| 2024 | -8.95% | -17.86% | 0.46x | 1.10x | ฿-216.93 Million |
Industry Comparison
This section compares Nova Organic PCL's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,744,237,767
- Average return on equity (ROE) among peers: 12.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nova Organic PCL (NV) | ฿1.10 Billion | -47.53% | 0.10x | $2.17 Million |
| Asian Alliance International PCL (AAI) | $4.88 Billion | 7.84% | 0.15x | $43.65 Million |
| ASIAN PALM OIL PUBLIC COMPANY LIMITED (APO) | $237.14 Million | 5.48% | 0.40x | $9.36 Million |
| Asian Sea Corporation Public Company Limited (ASIAN) | $3.50 Billion | 23.39% | 0.78x | $49.87 Million |
| Bioscience Animal Health PCL (BIS) | $790.50 Million | 6.41% | 0.55x | $4.82 Million |
| Seafresh Industry Public Company Limited (CFRESH) | $2.07 Billion | 0.95% | 1.32x | $8.09 Million |
| Chin Huay PCL (CH) | $1.37 Billion | 9.31% | 0.40x | $13.66 Million |
| CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED (CHAO) | $597.83 Million | 27.03% | 0.46x | $12.59 Million |
| Kiang Huat Sea Gull Trading Frozen Food Public Company Limited (CHOTI) | $1.39 Billion | 14.18% | 0.11x | $3.48 Million |
| Chiangmai Frozen Foods Public Company Limited (CM) | $1.37 Billion | 7.17% | 0.11x | $6.08 Million |
| Thai Coconut Public Company Limited (COCOCO) | $1.24 Billion | 19.55% | 1.47x | $49.18 Million |