OHTL Public Company Limited

BK:OHTL Thailand Lodging
Market Cap
$121.91 Million
฿4.23 Billion THB
Market Cap Rank
#25598 Global
#381 in Thailand
Share Price
฿280.00
Change (1 day)
-4.76%
52-Week Range
฿254.00 - ฿350.00
All Time High
฿1138.57
Categories
Companies in Thailand Lodging
About

OHTL Public Company Limited, together with its subsidiaries, operates hotels and restaurants in Thailand. The company operates in Hotel Operation and Food and Beverage segments. It also operates cooking schools; and leases land and buildings. The company was founded in 1876 and is based in Bangkok, Thailand.

OHTL Public Company Limited (OHTL) - Net Assets

Latest net assets as of June 2025: ฿2.66 Billion THB

Based on the latest financial reports, OHTL Public Company Limited (OHTL) has net assets worth ฿2.66 Billion THB as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿5.67 Billion) and total liabilities (฿3.01 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿2.66 Billion
% of Total Assets 46.84%
Annual Growth Rate 4.16%
5-Year Change 16.96%
10-Year Change 219.7%
Growth Volatility 834.64

OHTL Public Company Limited - Net Assets Trend (2000–2024)

This chart illustrates how OHTL Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for OHTL Public Company Limited (2000–2024)

The table below shows the annual net assets of OHTL Public Company Limited from 2000 to 2024.

Year Net Assets Change
2024-12-31 ฿2.48 Billion +20.05%
2023-12-31 ฿2.07 Billion +24.38%
2022-12-31 ฿1.66 Billion +6.70%
2021-12-31 ฿1.56 Billion -26.58%
2020-12-31 ฿2.12 Billion +705.15%
2019-12-31 ฿263.76 Million -66.52%
2018-12-31 ฿787.84 Million +3.10%
2017-12-31 ฿764.13 Million +3.66%
2016-12-31 ฿737.14 Million -5.12%
2015-12-31 ฿776.92 Million -5.64%
2014-12-31 ฿823.31 Million -10.41%
2013-12-31 ฿918.94 Million -29.12%
2012-12-31 ฿1.30 Billion +14.13%
2011-12-31 ฿1.14 Billion -3.73%
2010-12-31 ฿1.18 Billion -2.00%
2009-12-31 ฿1.20 Billion -11.22%
2008-12-31 ฿1.36 Billion -96.03%
2007-12-31 ฿34.14 Billion -5.70%
2006-12-31 ฿36.20 Billion +5.46%
2005-12-31 ฿34.33 Billion +26.14%
2004-12-31 ฿27.22 Billion +12.14%
2003-12-31 ฿24.27 Billion -40.36%
2002-12-31 ฿40.69 Billion +2.88%
2001-12-31 ฿39.55 Billion +4135.98%
2000-12-31 ฿933.68 Million --

Equity Component Analysis

This analysis shows how different components contribute to OHTL Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 129.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock ฿150.98 Million 6.08%
Other Comprehensive Income ฿16.00 Million 0.64%
Other Components ฿2.54 Billion 102.15%
Total Equity ฿2.48 Billion 100.00%

OHTL Public Company Limited Competitors by Market Cap

The table below lists competitors of OHTL Public Company Limited ranked by their market capitalization.

Company Market Cap
Lion Chemtech Co. Ltd
KQ:171120
 		$19.48 Million
105760
KQ:105760
 		$19.48 Million
TOP Engineering Co. Ltd
KQ:065130
 		$19.48 Million
Health In Tech, Inc. Class A Common Stock
NASDAQ:HIT
 		$19.48 Million
WIIK Public Company Limited
BK:WIIK
 		$19.48 Million
Elektroimportoren As
OL:ELIMP
 		$19.48 Million
Elinoil Hellenic Petroleum Company S.A
AT:ELIN
 		$19.47 Million
Bear Creek Mining Corporation
OTCQX:BCEKF
 		$19.47 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in OHTL Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,068,992,037 to 2,483,821,836, a change of 414,829,799 (20.0%).
  • Net income of 420,021,965 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 2,539,090,355.
  • Other factors increased equity by 2,533,898,189.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿420.02 Million +16.91%
Other Comprehensive Income ฿-2.54 Billion -102.23%
Other Changes ฿2.53 Billion +102.02%
Total Change ฿- 20.05%

Book Value vs Market Value Analysis

This analysis compares OHTL Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.70x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.11x to 1.70x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-12-31 ฿2450.44 ฿280.00 x
2002-12-31 ฿2351.53 ฿280.00 x
2003-12-31 ฿1391.10 ฿280.00 x
2004-12-31 ฿1895.74 ฿280.00 x
2005-12-31 ฿37.17 ฿280.00 x
2006-12-31 ฿36.84 ฿280.00 x
2007-12-31 ฿2119.13 ฿280.00 x
2008-12-31 ฿84.76 ฿280.00 x
2009-12-31 ฿75.25 ฿280.00 x
2010-12-31 ฿73.75 ฿280.00 x
2011-12-31 ฿71.00 ฿280.00 x
2012-12-31 ฿81.03 ฿280.00 x
2013-12-31 ฿58.71 ฿280.00 x
2014-12-31 ฿54.53 ฿280.00 x
2015-12-31 ฿51.46 ฿280.00 x
2016-12-31 ฿48.82 ฿280.00 x
2017-12-31 ฿50.61 ฿280.00 x
2018-12-31 ฿52.18 ฿280.00 x
2019-12-31 ฿17.47 ฿280.00 x
2020-12-31 ฿140.66 ฿280.00 x
2021-12-31 ฿103.27 ฿280.00 x
2022-12-31 ฿110.18 ฿280.00 x
2023-12-31 ฿137.04 ฿280.00 x
2024-12-31 ฿164.53 ฿280.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently OHTL Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.91%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 15.55%
  • • Asset Turnover: 0.47x
  • • Equity Multiplier: 2.31x
  • Recent ROE (16.91%) is above the historical average (5.72%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 36.27% 19.00% 1.02x 1.87x ฿245.27 Million
2001 0.45% 1.76% 0.16x 1.59x ฿-3.74 Billion
2002 2.06% 8.22% 0.15x 1.63x ฿-3.19 Billion
2003 0.33% 0.92% 0.17x 2.15x ฿-2.30 Billion
2004 3.32% 6.80% 0.24x 2.01x ฿-1.79 Billion
2005 8.89% 18.59% 0.27x 1.76x ฿-381.03 Million
2006 8.01% 19.82% 0.23x 1.77x ฿-716.21 Million
2007 9.32% 20.28% 0.26x 1.79x ฿-230.40 Million
2008 24.22% 13.77% 0.88x 2.00x ฿192.81 Million
2009 11.28% 7.33% 0.71x 2.18x ฿15.37 Million
2010 8.81% 5.73% 0.74x 2.07x ฿-14.00 Million
2011 11.42% 6.76% 0.83x 2.02x ฿16.09 Million
2012 23.68% 13.68% 0.93x 1.86x ฿177.36 Million
2013 37.82% 15.23% 1.15x 2.16x ฿255.64 Million
2014 21.28% 9.15% 1.05x 2.21x ฿92.88 Million
2015 21.37% 8.65% 0.96x 2.58x ฿88.34 Million
2016 20.71% 7.47% 0.96x 2.90x ฿78.95 Million
2017 28.26% 10.14% 1.13x 2.47x ฿139.54 Million
2018 32.97% 11.78% 1.18x 2.37x ฿180.95 Million
2019 -140.63% -28.51% 0.41x 12.14x ฿-397.29 Million
2020 -22.61% -52.55% 0.14x 3.17x ฿-692.49 Million
2021 -39.81% -110.43% 0.09x 4.04x ฿-776.55 Million
2022 5.30% 4.58% 0.31x 3.68x ฿-78.14 Million
2023 13.41% 11.02% 0.42x 2.88x ฿70.54 Million
2024 16.91% 15.55% 0.47x 2.31x ฿171.64 Million

Industry Comparison

This section compares OHTL Public Company Limited's net assets metrics with peer companies in the Lodging industry.

Industry Context

  • Industry: Lodging
  • Average net assets among peers: $21,250,463,435
  • Average return on equity (ROE) among peers: -2.67%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
OHTL Public Company Limited (OHTL) ฿2.66 Billion 36.27% 1.13x $19.48 Million
Asia Hotel Public Company Limited (ASIA) $6.07 Billion -3.47% 0.73x $14.59 Million
Asset World Corp Public Company Limited (AWC) $79.21 Billion 1.09% 0.75x $453.74 Million
ASSET WORLD CORP PCL-NVDR (AWC-R) $79.21 Billion 1.09% 0.75x $523.94 Million
Bound and Beyond PCL (BEYOND) $3.87 Billion -14.77% 0.58x $34.99 Million
Dusit Thani Public Company Limited (DUSIT) $4.82 Billion 1.87% 0.79x $79.16 Million
The Erawan Group Public Company Limited (ERW) $4.00 Billion 8.48% 1.13x $161.27 Million
Grande Asset Hotels and Property Public Company Limited (GRAND) $2.29 Billion -6.80% 2.41x $2.69 Million
Laguna Resorts & Hotels Public Company Limited (LRH) $11.40 Billion 0.98% 0.58x $16.35 Million
Mandarin Hotel Public Company Limited (MANRIN) $390.22 Million -12.52% 1.14x $3.09 Million