Pluk Phak Praw Rak Mae Public Company Limited
Pluk Phak Praw Rak Mae Public Company Limited engages in the sales of food and beverages in Thailand. The company offers health food and beverages, such as salads, steaks, soups, spaghetti, single dish meals, desserts, vegetable and fruit juices, bakery, snacks, as well as sandwiches, wraps, and ready-to-eat meals. It is also involved in cultivating organic vegetables and fruits; operation of ful… Read more
Pluk Phak Praw Rak Mae Public Company Limited (OKJ) - Net Assets
Latest net assets as of June 2024: ฿601.53 Million THB
Based on the latest financial reports, Pluk Phak Praw Rak Mae Public Company Limited (OKJ) has net assets worth ฿601.53 Million THB as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.34 Billion) and total liabilities (฿737.32 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿601.53 Million |
| % of Total Assets | 44.93% |
| Annual Growth Rate | 29.51% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Pluk Phak Praw Rak Mae Public Company Limited - Net Assets Trend (2022–2023)
This chart illustrates how Pluk Phak Praw Rak Mae Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pluk Phak Praw Rak Mae Public Company Limited (2022–2023)
The table below shows the annual net assets of Pluk Phak Praw Rak Mae Public Company Limited from 2022 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿577.92 Million | +29.49% |
| 2022-12-31 | ฿446.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pluk Phak Praw Rak Mae Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 305.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿172.06 Million | 29.77% |
| Other Components | ฿405.86 Million | 70.23% |
| Total Equity | ฿577.92 Million | 100.00% |
Pluk Phak Praw Rak Mae Public Company Limited Competitors by Market Cap
The table below lists competitors of Pluk Phak Praw Rak Mae Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bluestone Resources Inc
OTCQB:BBSRF
|
$17.25 Million |
|
Advanced Connection Corporation Public Company Limited
BK:ACC
|
$17.25 Million |
|
Angus Ventures Inc
V:GUS
|
$17.25 Million |
|
BBC Co. Ltd.
KQ:318410
|
$17.25 Million |
|
Airsculpt Technologies Inc
NASDAQ:AIRS
|
$17.23 Million |
|
OYAK Yatirim Ortakligi AS
IS:OYAYO
|
$17.22 Million |
|
Terramin Australia Ltd
AU:TZN
|
$17.22 Million |
|
Geopacific Resources Limited
PINK:GPACF
|
$17.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pluk Phak Praw Rak Mae Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 446,311,259 to 577,918,414, a change of 131,607,155 (29.5%).
- Net income of 140,647,983 contributed positively to equity growth.
- Dividend payments of 9,990,000 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿140.65 Million | +24.34% |
| Dividends Paid | ฿9.99 Million | -1.73% |
| Other Changes | ฿949.17K | +0.16% |
| Total Change | ฿- | 29.49% |
Book Value vs Market Value Analysis
This analysis compares Pluk Phak Praw Rak Mae Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.88x to 3.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | ฿0.73 | ฿3.58 | x |
| 2023-12-31 | ฿0.95 | ฿3.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pluk Phak Praw Rak Mae Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.34%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.21%
- • Asset Turnover: 1.27x
- • Equity Multiplier: 2.34x
- Recent ROE (24.34%) is above the historical average (16.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 8.59% | 3.17% | 1.21x | 2.25x | ฿-6.31 Million |
| 2023 | 24.34% | 8.21% | 1.27x | 2.34x | ฿82.86 Million |
Industry Comparison
This section compares Pluk Phak Praw Rak Mae Public Company Limited's net assets metrics with peer companies in the Food Distribution industry.
Industry Context
- Industry: Food Distribution
- Average net assets among peers: $63,692,349,719
- Average return on equity (ROE) among peers: -103.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pluk Phak Praw Rak Mae Public Company Limited (OKJ) | ฿601.53 Million | 8.59% | 1.23x | $17.24 Million |
| CP Axtra Public Company Limited (CPAXT) | $298.62 Billion | 3.54% | 0.83x | $697.92 Million |
| Premier Marketing Public Company Limited (PM) | $1.71 Billion | 21.55% | 0.50x | $68.32 Million |
| Saha Pathanapibul Public Company Limited (SPC) | $17.36 Billion | 10.04% | 0.54x | $134.12 Million |
| Wow Factor PCL (W) | $671.36 Million | 7.80% | 0.05x | $8.89 Million |
| X Bioscience Public Company Limited (XBIO) | $102.54 Million | -559.80% | 5.83x | $368.78K |