Prakit Holdings Public Company Limited
Prakit Holdings Public Company Limited, together with its subsidiaries, engages in the production of media and advertisement in Thailand and internationally. The company operates through three segments: Advertising Production, Media Agency, and Investing Business. It is involved in the provision of media planning and buying, management, finance and accounting, and human resources and other servic… Read more
Prakit Holdings Public Company Limited (PRAKIT) - Net Assets
Latest net assets as of September 2025: ฿753.31 Million THB
Based on the latest financial reports, Prakit Holdings Public Company Limited (PRAKIT) has net assets worth ฿753.31 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.13 Billion) and total liabilities (฿378.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿753.31 Million |
| % of Total Assets | 66.55% |
| Annual Growth Rate | 1.89% |
| 5-Year Change | -7.2% |
| 10-Year Change | -0.79% |
| Growth Volatility | 7.11 |
Prakit Holdings Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how Prakit Holdings Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prakit Holdings Public Company Limited (2000–2024)
The table below shows the annual net assets of Prakit Holdings Public Company Limited from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿827.01 Million | -15.07% |
| 2023-12-31 | ฿973.78 Million | +18.83% |
| 2022-12-31 | ฿819.47 Million | -9.01% |
| 2021-12-31 | ฿900.62 Million | +1.06% |
| 2020-12-31 | ฿891.21 Million | -1.57% |
| 2019-12-31 | ฿905.39 Million | -1.80% |
| 2018-12-31 | ฿921.99 Million | +0.96% |
| 2017-12-31 | ฿913.24 Million | +7.37% |
| 2016-12-31 | ฿850.58 Million | +2.03% |
| 2015-12-31 | ฿833.63 Million | +8.18% |
| 2014-12-31 | ฿770.58 Million | -10.28% |
| 2013-12-31 | ฿858.90 Million | +2.61% |
| 2012-12-31 | ฿837.08 Million | +7.53% |
| 2011-12-31 | ฿778.46 Million | +3.86% |
| 2010-12-31 | ฿749.51 Million | +6.50% |
| 2009-12-31 | ฿703.76 Million | +5.55% |
| 2008-12-31 | ฿666.72 Million | -4.96% |
| 2007-12-31 | ฿701.53 Million | +2.90% |
| 2006-12-31 | ฿681.77 Million | +1.50% |
| 2005-12-31 | ฿671.71 Million | -1.51% |
| 2004-12-31 | ฿682.01 Million | +3.26% |
| 2003-12-31 | ฿660.48 Million | +12.86% |
| 2002-12-31 | ฿585.23 Million | +5.98% |
| 2001-12-31 | ฿552.21 Million | +4.54% |
| 2000-12-31 | ฿528.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prakit Holdings Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 156.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿575.41 Million | 69.61% |
| Common Stock | ฿60.45 Million | 7.31% |
| Other Comprehensive Income | ฿10.00 Million | 1.21% |
| Other Components | ฿180.73 Million | 21.86% |
| Total Equity | ฿826.59 Million | 100.00% |
Prakit Holdings Public Company Limited Competitors by Market Cap
The table below lists competitors of Prakit Holdings Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Latitude 66 Ltd
AU:LAT
|
$9.29 Million |
|
Aurea SA
PA:AURE
|
$9.29 Million |
|
Kainantu Resources Ltd.
PINK:KRLCF
|
$9.29 Million |
|
Tingsvalvet Fastighets AB
ST:TINGS-A
|
$9.29 Million |
|
M & A EQUITY HOLDINGS BERHAD
KLSE:7082
|
$9.28 Million |
|
MedMira Inc
PINK:MMIRF
|
$9.28 Million |
|
KENEDIX OFFICE INV. CORP.
F:K9R
|
$9.27 Million |
|
Akin Tekstil AS
IS:ATEKS
|
$9.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prakit Holdings Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 973,463,201 to 826,594,198, a change of -146,869,003 (-15.1%).
- Net loss of 81,856,435 reduced equity.
- Dividend payments of 60,450,262 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-81.86 Million | -9.9% |
| Dividends Paid | ฿60.45 Million | -7.31% |
| Other Changes | ฿-4.56 Million | -0.55% |
| Total Change | ฿- | -15.09% |
Book Value vs Market Value Analysis
This analysis compares Prakit Holdings Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.86x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.16x to 0.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | ฿10.15 | ฿11.80 | x |
| 2009-12-31 | ฿10.72 | ฿11.80 | x |
| 2010-12-31 | ฿11.43 | ฿11.80 | x |
| 2011-12-31 | ฿11.77 | ฿11.80 | x |
| 2012-12-31 | ฿12.66 | ฿11.80 | x |
| 2013-12-31 | ฿12.99 | ฿11.80 | x |
| 2014-12-31 | ฿12.47 | ฿11.80 | x |
| 2015-12-31 | ฿13.96 | ฿11.80 | x |
| 2016-12-31 | ฿13.80 | ฿11.80 | x |
| 2017-12-31 | ฿15.07 | ฿11.80 | x |
| 2018-12-31 | ฿15.21 | ฿11.80 | x |
| 2019-12-31 | ฿14.96 | ฿11.80 | x |
| 2020-12-31 | ฿14.71 | ฿11.80 | x |
| 2021-12-31 | ฿14.87 | ฿11.80 | x |
| 2022-12-31 | ฿13.53 | ฿11.80 | x |
| 2023-12-31 | ฿16.10 | ฿11.80 | x |
| 2024-12-31 | ฿13.67 | ฿11.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prakit Holdings Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -22.17%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.51x
- Recent ROE (-9.90%) is below the historical average (8.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 11.11% | 15.01% | 0.44x | 1.69x | ฿5.40 Million |
| 2001 | 10.81% | 10.22% | 0.63x | 1.67x | ฿4.10 Million |
| 2002 | 11.08% | 10.38% | 0.64x | 1.67x | ฿5.73 Million |
| 2003 | 15.86% | 12.96% | 0.70x | 1.74x | ฿34.97 Million |
| 2004 | 23.07% | 39.61% | 0.41x | 1.43x | ฿88.69 Million |
| 2005 | 6.80% | 12.11% | 0.43x | 1.32x | ฿-21.43 Million |
| 2006 | 6.83% | 10.97% | 0.46x | 1.35x | ฿-21.55 Million |
| 2007 | 6.57% | 11.48% | 0.43x | 1.32x | ฿-23.97 Million |
| 2008 | 7.51% | 10.57% | 0.51x | 1.40x | ฿-16.51 Million |
| 2009 | 5.27% | 8.47% | 0.46x | 1.35x | ฿-33.18 Million |
| 2010 | 7.41% | 11.37% | 0.46x | 1.42x | ฿-19.33 Million |
| 2011 | 9.10% | 13.51% | 0.50x | 1.35x | ฿-7.03 Million |
| 2012 | 11.36% | 16.79% | 0.47x | 1.45x | ฿11.38 Million |
| 2013 | 9.07% | 19.47% | 0.33x | 1.40x | ฿-7.95 Million |
| 2014 | 6.02% | 13.54% | 0.32x | 1.39x | ฿-30.60 Million |
| 2015 | 14.01% | 31.63% | 0.31x | 1.44x | ฿33.41 Million |
| 2016 | 6.44% | 13.79% | 0.33x | 1.43x | ฿-30.26 Million |
| 2017 | 6.38% | 11.41% | 0.39x | 1.43x | ฿-33.00 Million |
| 2018 | 8.09% | 16.01% | 0.36x | 1.40x | ฿-17.52 Million |
| 2019 | 5.94% | 14.30% | 0.30x | 1.40x | ฿-36.67 Million |
| 2020 | 2.49% | 7.32% | 0.24x | 1.42x | ฿-66.83 Million |
| 2021 | 2.53% | 7.43% | 0.25x | 1.34x | ฿-67.17 Million |
| 2022 | -5.71% | -15.61% | 0.25x | 1.45x | ฿-128.51 Million |
| 2023 | 23.98% | 86.87% | 0.21x | 1.30x | ฿136.06 Million |
| 2024 | -9.90% | -22.17% | 0.29x | 1.51x | ฿-164.52 Million |
Industry Comparison
This section compares Prakit Holdings Public Company Limited's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $1,699,831,647
- Average return on equity (ROE) among peers: 19.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prakit Holdings Public Company Limited (PRAKIT) | ฿753.31 Million | 11.11% | 0.50x | $9.28 Million |
| AddTech Hub Public Company Limited (ADD) | $25.41 Million | 103.83% | 1.76x | $6.70 Million |
| Aqua Corporation Public Company Limited (AQUA) | $846.18 Million | 3.69% | 0.23x | $10.21 Million |
| CMO Public Company Limited (CMO) | $500.06 Million | 10.58% | 1.31x | $4.35 Million |
| Far East Fame Line DDB Public Company Limited (FE) | $1.42 Billion | 5.35% | 0.25x | $9.47 Million |
| Grand Prix International Public Company Limited (GPI) | $783.43 Million | 16.79% | 0.28x | $11.26 Million |
| LTMH Public Company Limited (LTMH) | $80.09 Million | 38.93% | 0.63x | $1.35K |
| MCA_MARKET CONNECTIONS ASIA (MCA) | $85.03 Million | 3.22% | 0.63x | $2.36 Million |
| M Vision Public Company Limited (MVP) | $229.29 Million | 2.43% | 0.76x | $747.17K |
| Pico (Thailand) Public Company Limited (PICO) | $437.36 Million | 4.50% | 0.95x | $5.95 Million |
| Plan B Media PCL (PLANB) | $12.59 Billion | 8.78% | 0.55x | $234.75 Million |