Prosper Engineering Public Company Limited
Prosper Engineering Public Company Limited, together with its subsidiaries, provides engineering systems, design, contracting, engineering consulting, and system maintenance services in Thailand. It operates through M&E Engineering; and Civil & Structure Engineering segments. The company installs electrical, communication, air conditioning, water supply, and fire protection systems. It also opera… Read more
Prosper Engineering Public Company Limited (PROS) - Net Assets
Latest net assets as of September 2025: ฿224.88 Million THB
Based on the latest financial reports, Prosper Engineering Public Company Limited (PROS) has net assets worth ฿224.88 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿890.65 Million) and total liabilities (฿665.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿224.88 Million |
| % of Total Assets | 25.25% |
| Annual Growth Rate | -0.71% |
| 5-Year Change | -26.37% |
| 10-Year Change | N/A |
| Growth Volatility | 34.43 |
Prosper Engineering Public Company Limited - Net Assets Trend (2016–2024)
This chart illustrates how Prosper Engineering Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prosper Engineering Public Company Limited (2016–2024)
The table below shows the annual net assets of Prosper Engineering Public Company Limited from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿220.63 Million | +8.73% |
| 2023-12-31 | ฿202.92 Million | -47.80% |
| 2022-12-31 | ฿388.73 Million | -27.29% |
| 2021-12-31 | ฿534.62 Million | +78.42% |
| 2020-12-31 | ฿299.64 Million | +8.33% |
| 2019-12-31 | ฿276.59 Million | -5.11% |
| 2018-12-31 | ฿291.47 Million | +7.23% |
| 2017-12-31 | ฿271.83 Million | +16.35% |
| 2016-12-31 | ฿233.62 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prosper Engineering Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2858.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿527.94 Million | 246.44% |
| Total Equity | ฿214.23 Million | 100.00% |
Prosper Engineering Public Company Limited Competitors by Market Cap
The table below lists competitors of Prosper Engineering Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ybox Real Estate Ltd
TA:YBOX
|
$1.19 Million |
|
BK OF MONTREAL
MU:BZZ
|
$1.19 Million |
|
GMTech Inc.
PINK:GMTH
|
$1.19 Million |
|
Quantum Foods Holdings
JSE:QFH
|
$1.19 Million |
|
Kridhan Infra Limited
NSE:KRIDHANINF
|
$1.19 Million |
|
JYSKE BANK - Dusseldorf Stock Exchang
DU:JYS1
|
$1.19 Million |
|
DTE ENERGY - Dusseldorf Stock Exchang
DU:DGY
|
$1.19 Million |
|
Coppermoly Limited
F:5C5
|
$1.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prosper Engineering Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 193,752,126 to 214,229,769, a change of 20,477,643 (10.6%).
- Net income of 18,009,529 contributed positively to equity growth.
- Dividend payments of 1,410,000 reduced retained earnings.
- Other comprehensive income decreased equity by 14,471,025.
- Other factors increased equity by 18,349,139.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿18.01 Million | +8.41% |
| Dividends Paid | ฿1.41 Million | -0.66% |
| Other Comprehensive Income | ฿-14.47 Million | -6.75% |
| Other Changes | ฿18.35 Million | +8.57% |
| Total Change | ฿- | 10.57% |
Book Value vs Market Value Analysis
This analysis compares Prosper Engineering Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.75x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.31x to 0.75x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ฿0.92 | ฿0.29 | x |
| 2017-12-31 | ฿0.66 | ฿0.29 | x |
| 2018-12-31 | ฿0.71 | ฿0.29 | x |
| 2019-12-31 | ฿1.91 | ฿0.29 | x |
| 2020-12-31 | ฿0.73 | ฿0.29 | x |
| 2021-12-31 | ฿1.06 | ฿0.29 | x |
| 2022-12-31 | ฿0.70 | ฿0.29 | x |
| 2023-12-31 | ฿0.35 | ฿0.29 | x |
| 2024-12-31 | ฿0.39 | ฿0.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prosper Engineering Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.20%
- • Asset Turnover: 1.47x
- • Equity Multiplier: 4.75x
- Recent ROE (8.41%) is above the historical average (-5.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 5.11% | 1.27% | 1.86x | 2.17x | ฿-11.07 Million |
| 2017 | 14.34% | 3.01% | 1.78x | 2.68x | ฿11.51 Million |
| 2018 | 27.91% | 6.01% | 1.91x | 2.43x | ฿50.57 Million |
| 2019 | 9.90% | 2.82% | 1.57x | 2.24x | ฿-262.94K |
| 2020 | 16.65% | 5.18% | 1.44x | 2.24x | ฿19.47 Million |
| 2021 | 6.95% | 3.56% | 1.04x | 1.87x | ฿-16.07 Million |
| 2022 | -35.18% | -9.82% | 1.20x | 3.00x | ฿-170.14 Million |
| 2023 | -103.80% | -23.94% | 0.94x | 4.61x | ฿-220.49 Million |
| 2024 | 8.41% | 1.20% | 1.47x | 4.75x | ฿-3.41 Million |
Industry Comparison
This section compares Prosper Engineering Public Company Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $3,635,753,561
- Average return on equity (ROE) among peers: 5.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prosper Engineering Public Company Limited (PROS) | ฿224.88 Million | 5.11% | 2.96x | $1.19 Million |
| AMR Asia Public Company Limited (AMR) | $885.39 Million | -12.37% | 0.82x | $2.67 Million |
| Asia Precision Public Company Limited (APCS) | $809.04 Million | -8.74% | 0.50x | $12.58 Million |
| CAZ (Thailand) Public Company Limited (CAZ) | $77.07 Million | 19.04% | 2.60x | $4.97 Million |
| Civil Engineering PCL (CIVIL) | $772.10 Million | 24.95% | 7.45x | $4.32 Million |
| CH. Karnchang PCL (CK) | $25.83 Billion | 9.66% | 2.23x | $492.20 Million |
| CH. Karnchang Public Company Limited (CK-R) | $4.32 Billion | 6.60% | 2.55x | $521.92 Million |
| Christiani & Nielsen (Thai) Public Company Limited (CNT) | $1.24 Billion | 0.31% | 1.70x | $8.20 Million |
| Chiangmai Rimdoi Public Company Limited (CRD) | $356.04 Million | -4.00% | 2.34x | $1.70 Million |
| Demco Public Company Limited (DEMCO) | $1.05 Billion | 8.50% | 0.87x | $19.24 Million |
| EMC Public Company Limited (EMC) | $1.02 Billion | 9.69% | 0.99x | $3.14 Million |