Proud Real Estate Public Company Limited
Proud Real Estate Public Company Limited, together with its subsidiaries, engages in the real estate development businesses in Thailand. It also develops and sells land, houses, and residential condominium units; and provides property management services. The company was founded in 1989 and is headquartered in Bangkok, Thailand.
Proud Real Estate Public Company Limited (PROUD) - Net Assets
Latest net assets as of September 2025: ฿1.71 Billion THB
Based on the latest financial reports, Proud Real Estate Public Company Limited (PROUD) has net assets worth ฿1.71 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿8.49 Billion) and total liabilities (฿6.78 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.71 Billion |
| % of Total Assets | 20.14% |
| Annual Growth Rate | 17.46% |
| 5-Year Change | 125.75% |
| 10-Year Change | 1053.39% |
| Growth Volatility | 113.0 |
Proud Real Estate Public Company Limited - Net Assets Trend (2003–2024)
This chart illustrates how Proud Real Estate Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Proud Real Estate Public Company Limited (2003–2024)
The table below shows the annual net assets of Proud Real Estate Public Company Limited from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿1.57 Billion | +3.75% |
| 2023-12-31 | ฿1.51 Billion | +82.99% |
| 2022-12-31 | ฿824.43 Million | +38.35% |
| 2021-12-31 | ฿595.91 Million | -14.05% |
| 2020-12-31 | ฿693.36 Million | -6.05% |
| 2019-12-31 | ฿738.00 Million | +491.18% |
| 2018-12-31 | ฿124.84 Million | -25.03% |
| 2017-12-31 | ฿166.52 Million | +22.39% |
| 2016-12-31 | ฿136.06 Million | +0.26% |
| 2015-12-31 | ฿135.71 Million | +2.98% |
| 2014-12-31 | ฿131.78 Million | -17.98% |
| 2013-12-31 | ฿160.67 Million | -7.04% |
| 2012-12-31 | ฿172.84 Million | +62.22% |
| 2011-12-31 | ฿106.55 Million | +26.99% |
| 2010-12-31 | ฿83.90 Million | -39.14% |
| 2009-12-31 | ฿137.87 Million | -12.93% |
| 2008-12-31 | ฿158.34 Million | -12.71% |
| 2007-12-31 | ฿181.39 Million | +4.44% |
| 2006-12-31 | ฿173.67 Million | +4.30% |
| 2005-12-31 | ฿166.51 Million | +2.73% |
| 2004-12-31 | ฿162.08 Million | +204.12% |
| 2003-12-31 | ฿53.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Proud Real Estate Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11912996900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿72.43 Million | 4.63% |
| Other Components | ฿1.49 Billion | 95.37% |
| Total Equity | ฿1.57 Billion | 100.00% |
Proud Real Estate Public Company Limited Competitors by Market Cap
The table below lists competitors of Proud Real Estate Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
APTAMER GROUP LTD LS-001
F:P0J
|
$10.34 Million |
|
Strong H Machinery Technology (Cayman) Incorporation
TW:4560
|
$10.34 Million |
|
Atlas Menkul Kiymetler Yatirim Ortakligi AS
IS:ATLAS
|
$10.34 Million |
|
Africa Israel Residences Ltd
TA:AFRE
|
$10.34 Million |
|
Minesto AB
ST:MINEST
|
$10.33 Million |
|
Jindo.Co. Ltd
KO:088790
|
$10.33 Million |
|
Bcal Diagnostics Ltd
AU:BDX
|
$10.33 Million |
|
Ryvyl Inc
NASDAQ:RVYL
|
$10.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Proud Real Estate Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,508,644,147 to 1,565,264,174, a change of 56,620,027 (3.8%).
- Net income of 56,620,027 contributed positively to equity growth.
- Other comprehensive income decreased equity by 419,113.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿56.62 Million | +3.62% |
| Other Comprehensive Income | ฿-419.11K | -0.03% |
| Other Changes | ฿419.11K | +0.03% |
| Total Change | ฿- | 3.75% |
Book Value vs Market Value Analysis
This analysis compares Proud Real Estate Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.01x to 0.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | ฿0.33 | ฿1.00 | x |
| 2004-12-31 | ฿1.35 | ฿1.00 | x |
| 2005-12-31 | ฿1.18 | ฿1.00 | x |
| 2006-12-31 | ฿1.23 | ฿1.00 | x |
| 2007-12-31 | ฿1.29 | ฿1.00 | x |
| 2008-12-31 | ฿1.13 | ฿1.00 | x |
| 2009-12-31 | ฿0.98 | ฿1.00 | x |
| 2010-12-31 | ฿0.60 | ฿1.00 | x |
| 2011-12-31 | ฿0.76 | ฿1.00 | x |
| 2012-12-31 | ฿1.23 | ฿1.00 | x |
| 2013-12-31 | ฿1.13 | ฿1.00 | x |
| 2014-12-31 | ฿0.92 | ฿1.00 | x |
| 2015-12-31 | ฿0.95 | ฿1.00 | x |
| 2016-12-31 | ฿0.95 | ฿1.00 | x |
| 2017-12-31 | ฿1.04 | ฿1.00 | x |
| 2018-12-31 | ฿0.66 | ฿1.00 | x |
| 2019-12-31 | ฿1.54 | ฿1.00 | x |
| 2020-12-31 | ฿1.08 | ฿1.00 | x |
| 2021-12-31 | ฿0.93 | ฿1.00 | x |
| 2022-12-31 | ฿1.29 | ฿1.00 | x |
| 2023-12-31 | ฿1.81 | ฿1.00 | x |
| 2024-12-31 | ฿1.61 | ฿1.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Proud Real Estate Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.55%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 6.81x
- Recent ROE (3.62%) is above the historical average (-4.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 24.06% | 4.84% | 3.88x | 1.28x | ฿7.49 Million |
| 2004 | 1.13% | 0.74% | 1.22x | 1.25x | ฿-14.37 Million |
| 2005 | 1.36% | 0.59% | 1.39x | 1.67x | ฿-14.39 Million |
| 2006 | 4.12% | 0.87% | 1.44x | 3.30x | ฿-10.21 Million |
| 2007 | 5.90% | 1.51% | 2.26x | 1.72x | ฿-7.44 Million |
| 2008 | -4.04% | -0.91% | 1.38x | 3.23x | ฿-22.23 Million |
| 2009 | -15.70% | -3.69% | 1.79x | 2.38x | ฿-35.43 Million |
| 2010 | -70.58% | -26.23% | 0.82x | 3.27x | ฿-67.61 Million |
| 2011 | 11.68% | 2.08% | 1.29x | 4.36x | ฿1.79 Million |
| 2012 | 37.35% | 5.86% | 1.57x | 4.05x | ฿47.27 Million |
| 2013 | -12.89% | -1.88% | 1.70x | 4.04x | ฿-36.78 Million |
| 2014 | -25.15% | -6.22% | 0.73x | 5.55x | ฿-46.32 Million |
| 2015 | 2.44% | 0.68% | 0.99x | 3.64x | ฿-10.26 Million |
| 2016 | 0.09% | 0.04% | 0.78x | 2.99x | ฿-13.48 Million |
| 2017 | -27.20% | -31.97% | 0.46x | 1.85x | ฿-61.94 Million |
| 2018 | -32.87% | -39.81% | 0.33x | 2.54x | ฿-53.52 Million |
| 2019 | -5.43% | -44.68% | 0.05x | 2.33x | ฿-113.89 Million |
| 2020 | -6.46% | -24.67% | 0.09x | 2.89x | ฿-114.15 Million |
| 2021 | -16.32% | -3090.11% | 0.00x | 6.69x | ฿-156.83 Million |
| 2022 | 27.72% | 10.84% | 0.64x | 3.97x | ฿146.08 Million |
| 2023 | 6.78% | 6.78% | 0.15x | 6.63x | ฿-48.61 Million |
| 2024 | 3.62% | 2.55% | 0.21x | 6.81x | ฿-99.91 Million |
Industry Comparison
This section compares Proud Real Estate Public Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,782,610,297
- Average return on equity (ROE) among peers: 8.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Proud Real Estate Public Company Limited (PROUD) | ฿1.71 Billion | 24.06% | 3.97x | $10.33 Million |
| Areeya Property Public Company Limited (A) | $3.11 Billion | -11.12% | 3.14x | $24.02 Million |
| Asset Five Group PCL (A5) | $1.40 Billion | 36.13% | 1.44x | $20.21 Million |
| AKS Corporation Public Company Limited (AKS) | $2.92 Billion | 4.40% | 1.17x | $2.35 Million |
| Alpha Divisions PCL (ALPHAX) | $187.30 Million | 8.66% | 0.63x | $54.26 Million |
| Amata Corporation Public Company Limited (AMATA-R) | $14.97 Billion | 9.41% | 0.96x | $384.26 Million |
| Ananda Development Public Company Limited (ANAN) | $4.92 Billion | -5.84% | 0.90x | $18.46 Million |
| AP (Thailand) Public Company Limited (AP-R) | $24.38 Billion | 15.86% | 1.02x | $605.57 Million |
| Arinsiri Land Public Company Limited (ARIN) | $9.74 Million | -2.64% | 28.78x | $5.22 Million |
| Bless Asset Group PCL (BLESS) | $582.78 Million | 10.14% | 1.76x | $1.59 Million |
| Britania PCL (BRI) | $5.35 Billion | 22.34% | 2.72x | $8.35 Million |