RSXYZ Public Company Limited
RSXYZ Public Company Limited, together with its subsidiaries, engages in the supply and distribution of chemical products in Thailand. The company operates through Chemical Distribution and Sim Card Electronic Media Distribution divisions. It also buys and sells products/services using electronic media or e-commerce. The company was formerly known as Gift Infinite Public Company Limited and chang… Read more
RSXYZ Public Company Limited (RSXYZ) - Net Assets
Latest net assets as of September 2024: ฿1.93 Billion THB
Based on the latest financial reports, RSXYZ Public Company Limited (RSXYZ) has net assets worth ฿1.93 Billion THB as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿2.78 Billion) and total liabilities (฿853.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.93 Billion |
| % of Total Assets | 69.34% |
| Annual Growth Rate | 35.85% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 99.25 |
RSXYZ Public Company Limited - Net Assets Trend (2020–2023)
This chart illustrates how RSXYZ Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for RSXYZ Public Company Limited (2020–2023)
The table below shows the annual net assets of RSXYZ Public Company Limited from 2020 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿1.52 Billion | +201.60% |
| 2022-12-31 | ฿503.93 Million | -1.53% |
| 2021-12-31 | ฿511.76 Million | -15.64% |
| 2020-12-31 | ฿606.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to RSXYZ Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 28.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿19.73 Million | 1.84% |
| Other Components | ฿1.05 Billion | 98.16% |
| Total Equity | ฿1.07 Billion | 100.00% |
RSXYZ Public Company Limited Competitors by Market Cap
The table below lists competitors of RSXYZ Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sante Technology Holdings Inc
PINK:SNTE
|
$129.13 |
|
Worldsec Ltd
LSE:WSL
|
$129.43 |
|
Brite-Strike Tactical Illumination Products Inc
PINK:BSTK
|
$129.64 |
|
CVR Medical Corp
STU:B3BN
|
$129.66 |
|
The Egyptian Company for Construction Development-Lift Slab
EGX:EDBM
|
$129.07 |
|
TELLABS
MU:TLA
|
$128.88 |
|
Amira Nature Foods Ltd
PINK:ANFIF
|
$128.79 |
|
CAPITAL ENVIRONMENT (H2Y.SG)
STU:H2Y
|
$128.68 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RSXYZ Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 503,932,717 to 1,072,479,126, a change of 568,546,409 (112.8%).
- Net income of 39,945,589 contributed positively to equity growth.
- New share issuances of 544,500,000 increased equity.
- Other factors decreased equity by 15,899,180.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿39.95 Million | +3.72% |
| Share Issuances | ฿544.50 Million | +50.77% |
| Other Changes | ฿-15.90 Million | -1.48% |
| Total Change | ฿- | 112.82% |
Book Value vs Market Value Analysis
This analysis compares RSXYZ Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | ฿0.76 | ฿0.46 | x |
| 2021-12-31 | ฿0.77 | ฿0.46 | x |
| 2022-12-31 | ฿0.76 | ฿0.46 | x |
| 2023-12-31 | ฿0.81 | ฿0.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RSXYZ Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.24%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 2.06x
- Recent ROE (3.72%) is above the historical average (-0.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 1.93% | 2.82% | 0.64x | 1.07x | ฿-48.96 Million |
| 2021 | -6.08% | -18.53% | 0.31x | 1.07x | ฿-82.30 Million |
| 2022 | -2.26% | -10.09% | 0.22x | 1.03x | ฿-61.76 Million |
| 2023 | 3.72% | 5.24% | 0.34x | 2.06x | ฿-67.30 Million |
Industry Comparison
This section compares RSXYZ Public Company Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,670,174,555
- Average return on equity (ROE) among peers: 8.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| RSXYZ Public Company Limited (RSXYZ) | ฿1.93 Billion | 1.93% | 0.44x | $129.12 |
| Applied DB Public Company Limited (ADB) | $647.79 Million | 4.28% | 0.42x | $2.41 Million |
| Birla Carbon (Thailand) Public Company Limited (BCT) | $9.29 Billion | 8.68% | 0.88x | $87.76 Million |
| Bio Green Energy Tech PCL (BIOTEC) | $1.18 Billion | -10.27% | 1.57x | $7.06 Million |
| Chememan Public Company Limited (CMAN) | $2.55 Billion | 9.88% | 1.54x | $29.85 Million |
| Salee Colour Public Company Limited (COLOR) | $738.46 Million | 3.24% | 0.77x | $7.47 Million |
| Dimet (Siam) Public Company Limited (DIMET) | $135.26 Million | 1.00% | 0.67x | $2.49 Million |
| Delta Paint PCL (DPAINT) | $205.16 Million | 20.91% | 2.26x | $154.45K |
| Eason & Co Public Company Limited (EASON) | $553.06 Million | 9.23% | 0.29x | $7.50 Million |
| Eastern Polymer Group Public Company Limited (EPG) | $11.04 Billion | 11.04% | 0.40x | $69.91 Million |
| Global Connections Public Company Limited (GC) | $366.31 Million | 29.61% | 1.58x | $20.11 Million |