Sawang Export Public Company Limited
Sawang Export Public Company Limited manufactures and distributes precious stones and jewelry in Australia, Europe, and Thailand. It manufactures 18k gold, 14k gold, 9k gold, 925 sterling silver, brass with setting in diamonds, precious and semi-precious gemstones, synthetic gemstones, and cubic zirconia; and natural rubies and blue and yellow sapphires. The company also exports its products. The… Read more
Sawang Export Public Company Limited (SAWANG) - Net Assets
Latest net assets as of September 2025: ฿250.92 Million THB
Based on the latest financial reports, Sawang Export Public Company Limited (SAWANG) has net assets worth ฿250.92 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿280.71 Million) and total liabilities (฿29.78 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿250.92 Million |
| % of Total Assets | 89.39% |
| Annual Growth Rate | -4.27% |
| 5-Year Change | -25.0% |
| 10-Year Change | -46.95% |
| Growth Volatility | 5.42 |
Sawang Export Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how Sawang Export Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sawang Export Public Company Limited (2000–2024)
The table below shows the annual net assets of Sawang Export Public Company Limited from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿272.70 Million | -11.56% |
| 2023-12-31 | ฿308.34 Million | -4.20% |
| 2022-12-31 | ฿321.86 Million | -3.40% |
| 2021-12-31 | ฿333.17 Million | -8.37% |
| 2020-12-31 | ฿363.60 Million | -8.60% |
| 2019-12-31 | ฿397.82 Million | -8.29% |
| 2018-12-31 | ฿433.79 Million | -5.03% |
| 2017-12-31 | ฿456.78 Million | -7.66% |
| 2016-12-31 | ฿494.67 Million | -3.78% |
| 2015-12-31 | ฿514.09 Million | -0.58% |
| 2014-12-31 | ฿517.09 Million | -4.29% |
| 2013-12-31 | ฿540.24 Million | -0.53% |
| 2012-12-31 | ฿543.11 Million | -0.21% |
| 2011-12-31 | ฿544.25 Million | +3.02% |
| 2010-12-31 | ฿528.28 Million | -0.95% |
| 2009-12-31 | ฿533.37 Million | -2.90% |
| 2008-12-31 | ฿549.29 Million | -9.65% |
| 2007-12-31 | ฿607.98 Million | -14.67% |
| 2006-12-31 | ฿712.48 Million | -15.71% |
| 2005-12-31 | ฿845.24 Million | -2.10% |
| 2004-12-31 | ฿863.40 Million | +5.05% |
| 2003-12-31 | ฿821.89 Million | +1.36% |
| 2002-12-31 | ฿810.83 Million | +0.48% |
| 2001-12-31 | ฿806.93 Million | +3.72% |
| 2000-12-31 | ฿777.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sawang Export Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 112.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ฿240.00 Million | 88.01% |
| Other Comprehensive Income | ฿26.66 Million | 9.78% |
| Other Components | ฿62.05 Million | 22.75% |
| Total Equity | ฿272.70 Million | 100.00% |
Sawang Export Public Company Limited Competitors by Market Cap
The table below lists competitors of Sawang Export Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Entheon Biomedical Corp
OTCQB:ENTBF
|
$997.84K |
|
SRIVARU Holding Limited
PINK:SVUHF
|
$998.48K |
|
RomReal Limited
F:3RR
|
$999.26K |
|
VALTECH SE
BATS:VTEC
|
$999.70K |
|
Northern Funds
NYSE:TIPA
|
$997.79K |
|
Pharmadrug Inc
PINK:LMLLF
|
$996.23K |
|
Tie Holding NV
F:TJH7
|
$995.84K |
|
ALPHA MOS INH.EO 020
F:0MV
|
$995.82K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sawang Export Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 308,343,407 to 272,704,997, a change of -35,638,410 (-11.6%).
- Net loss of 35,736,207 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-35.74 Million | -13.1% |
| Other Changes | ฿97.80K | +0.04% |
| Total Change | ฿- | -11.56% |
Book Value vs Market Value Analysis
This analysis compares Sawang Export Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.54x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.21x to 0.54x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿29.69 | ฿6.15 | x |
| 2007-12-31 | ฿25.33 | ฿6.15 | x |
| 2008-12-31 | ฿22.89 | ฿6.15 | x |
| 2009-12-31 | ฿22.22 | ฿6.15 | x |
| 2010-12-31 | ฿22.01 | ฿6.15 | x |
| 2011-12-31 | ฿22.68 | ฿6.15 | x |
| 2012-12-31 | ฿22.63 | ฿6.15 | x |
| 2013-12-31 | ฿22.51 | ฿6.15 | x |
| 2014-12-31 | ฿21.55 | ฿6.15 | x |
| 2015-12-31 | ฿21.42 | ฿6.15 | x |
| 2016-12-31 | ฿20.61 | ฿6.15 | x |
| 2017-12-31 | ฿19.03 | ฿6.15 | x |
| 2018-12-31 | ฿18.07 | ฿6.15 | x |
| 2019-12-31 | ฿16.58 | ฿6.15 | x |
| 2020-12-31 | ฿15.15 | ฿6.15 | x |
| 2021-12-31 | ฿13.88 | ฿6.15 | x |
| 2022-12-31 | ฿13.41 | ฿6.15 | x |
| 2023-12-31 | ฿12.85 | ฿6.15 | x |
| 2024-12-31 | ฿11.36 | ฿6.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sawang Export Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -33.62%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.08x
- Recent ROE (-13.10%) is below the historical average (-3.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 5.07% | 4.19% | 1.05x | 1.15x | ฿-38.37 Million |
| 2001 | 5.97% | 4.57% | 1.20x | 1.09x | ฿-32.54 Million |
| 2002 | 3.44% | 3.35% | 0.97x | 1.06x | ฿-53.19 Million |
| 2003 | 3.10% | 2.90% | 0.98x | 1.09x | ฿-56.73 Million |
| 2004 | 6.75% | 6.50% | 0.99x | 1.05x | ฿-28.03 Million |
| 2005 | 1.54% | 1.51% | 0.88x | 1.17x | ฿-71.48 Million |
| 2006 | -15.27% | -16.62% | 0.82x | 1.11x | ฿-180.01 Million |
| 2007 | -13.24% | -43.00% | 0.28x | 1.11x | ฿-141.30 Million |
| 2008 | -10.68% | -34.40% | 0.28x | 1.09x | ฿-113.62 Million |
| 2009 | -2.99% | -11.11% | 0.24x | 1.11x | ฿-69.26 Million |
| 2010 | 1.31% | 3.49% | 0.33x | 1.13x | ฿-45.91 Million |
| 2011 | 3.80% | 8.40% | 0.40x | 1.12x | ฿-33.75 Million |
| 2012 | 2.00% | 5.14% | 0.34x | 1.14x | ฿-43.45 Million |
| 2013 | -0.07% | -0.21% | 0.28x | 1.12x | ฿-54.39 Million |
| 2014 | -3.17% | -8.04% | 0.34x | 1.16x | ฿-68.11 Million |
| 2015 | -0.61% | -1.48% | 0.35x | 1.15x | ฿-54.52 Million |
| 2016 | -3.93% | -11.71% | 0.29x | 1.15x | ฿-68.92 Million |
| 2017 | -7.00% | -26.79% | 0.22x | 1.16x | ฿-77.67 Million |
| 2018 | -5.54% | -22.13% | 0.24x | 1.06x | ฿-67.41 Million |
| 2019 | -9.15% | -41.60% | 0.21x | 1.07x | ฿-76.16 Million |
| 2020 | -9.42% | -34.95% | 0.25x | 1.08x | ฿-70.61 Million |
| 2021 | -9.15% | -34.39% | 0.24x | 1.10x | ฿-63.81 Million |
| 2022 | -4.55% | -15.17% | 0.28x | 1.09x | ฿-46.84 Million |
| 2023 | -4.40% | -11.34% | 0.36x | 1.09x | ฿-44.41 Million |
| 2024 | -13.10% | -33.62% | 0.36x | 1.08x | ฿-63.01 Million |
Industry Comparison
This section compares Sawang Export Public Company Limited's net assets metrics with peer companies in the Luxury Goods industry.
Industry Context
- Industry: Luxury Goods
- Average net assets among peers: $2,160,326,851
- Average return on equity (ROE) among peers: 17.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sawang Export Public Company Limited (SAWANG) | ฿250.92 Million | 5.07% | 0.12x | $997.84K |
| Aurora Design PCL (AURA) | $5.68 Billion | 14.97% | 1.36x | $184.06 Million |
| Jubilee Enterprise Public Company Limited (JUBILE) | $434.03 Million | 30.22% | 0.49x | $15.77 Million |
| Pranda Jewelry Public Company Limited (PDJ) | $2.20 Billion | -12.85% | 1.15x | $7.13 Million |
| Tanachira Retail Corporation Public Company Limited (TAN) | $325.13 Million | 38.54% | 4.74x | $6.31 Million |