SCL_S.C.L. MOTOR PART
S.C.L Motor Part Public Company Limited engages in the distribution of motor parts and spare parts in Thailand. The company offers engine spare parts, including gasket seal, belt, crankshaft, piston, connecting rod, valve and related parts, car mount rubber, engine and gear mount, water pumps, water valves, radiators and related parts, turbo system, and injection system and fuel supply. It also p… Read more
SCL_S.C.L. MOTOR PART (SCL) - Net Assets
Latest net assets as of June 2024: ฿330.62 Million THB
Based on the latest financial reports, SCL_S.C.L. MOTOR PART (SCL) has net assets worth ฿330.62 Million THB as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.21 Billion) and total liabilities (฿877.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿330.62 Million |
| % of Total Assets | 27.37% |
| Annual Growth Rate | 16.5% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 10.24 |
SCL_S.C.L. MOTOR PART - Net Assets Trend (2021–2024)
This chart illustrates how SCL_S.C.L. MOTOR PART's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SCL_S.C.L. MOTOR PART (2021–2024)
The table below shows the annual net assets of SCL_S.C.L. MOTOR PART from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | ฿318.03 Million | +31.40% |
| 2023-06-30 | ฿242.04 Million | +8.97% |
| 2022-06-30 | ฿222.12 Million | +10.46% |
| 2021-06-30 | ฿201.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SCL_S.C.L. MOTOR PART's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿112.91 Million | 35.50% |
| Other Components | ฿205.12 Million | 64.50% |
| Total Equity | ฿318.03 Million | 100.00% |
SCL_S.C.L. MOTOR PART Competitors by Market Cap
The table below lists competitors of SCL_S.C.L. MOTOR PART ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tokyo Electron Limited
MU:TKY
|
$2.16 Million |
|
ACRUX Ltd
AU:ACR
|
$2.16 Million |
|
Globalink Investment Inc
NASDAQ:GLLI
|
$2.16 Million |
|
Argo Blockchain PLC
PINK:ARBKF
|
$2.16 Million |
|
MARKET VECTR RETAIL
BE:VEFW
|
$2.16 Million |
|
Weed Inc
OTCQB:BUDZ
|
$2.16 Million |
|
The Gold Bond Group Ltd
TA:GOLD
|
$2.16 Million |
|
iSpecimen Inc
NASDAQ:ISPC
|
$2.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SCL_S.C.L. MOTOR PART's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 242,038,601 to 318,027,281, a change of 75,988,680 (31.4%).
- Net income of 23,367,800 contributed positively to equity growth.
- Dividend payments of 60,000,000 reduced retained earnings.
- New share issuances of 117,800,000 increased equity.
- Other factors decreased equity by 5,179,120.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿23.37 Million | +7.35% |
| Dividends Paid | ฿60.00 Million | -18.87% |
| Share Issuances | ฿117.80 Million | +37.04% |
| Other Changes | ฿-5.18 Million | -1.63% |
| Total Change | ฿- | 31.40% |
Book Value vs Market Value Analysis
This analysis compares SCL_S.C.L. MOTOR PART's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.49x to 0.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | ฿0.80 | ฿1.20 | x |
| 2022-06-30 | ฿0.89 | ฿1.20 | x |
| 2023-06-30 | ฿0.97 | ฿1.20 | x |
| 2024-06-30 | ฿1.27 | ฿1.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SCL_S.C.L. MOTOR PART utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.35%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.58%
- • Asset Turnover: 1.36x
- • Equity Multiplier: 3.43x
- Recent ROE (7.35%) is below the historical average (11.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 10.95% | 1.79% | 1.39x | 4.39x | ฿1.92 Million |
| 2022 | 12.30% | 2.17% | 1.41x | 4.01x | ฿5.10 Million |
| 2023 | 16.49% | 2.95% | 1.30x | 4.29x | ฿15.71 Million |
| 2024 | 7.35% | 1.58% | 1.36x | 3.43x | ฿-8.43 Million |
Industry Comparison
This section compares SCL_S.C.L. MOTOR PART's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,824,130,983
- Average return on equity (ROE) among peers: 5.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SCL_S.C.L. MOTOR PART (SCL) | ฿330.62 Million | 10.95% | 2.65x | $2.16 Million |
| AAPICO Hitech Public Company Limited (AH) | $4.52 Billion | 5.09% | 1.05x | $75.69 Million |
| CPR Gomu Industrial PCL (CPR) | $475.50 Million | 13.62% | 0.18x | $3.23 Million |
| Chai Watana Tannery Group Public Company Limited (CWT) | $755.29 Million | 3.98% | 1.02x | $8.58 Million |
| Fortune Parts Industry Public Company Limited (FPI) | $1.33 Billion | 15.39% | 1.11x | $17.95 Million |
| Goodyear (Thailand) Public Company Limited (GYT) | $2.88 Billion | 8.09% | 0.26x | $7.46 Million |
| Hwa Fong Rubber (Thailand) Public Company Limited (HFT) | $1.19 Billion | 0.00% | 0.28x | $37.35 Million |
| Interhides Public Company Limited (IHL) | $1.64 Billion | 3.49% | 1.44x | $6.94 Million |
| Ingress Industrial (Thailand) Public Company Limited (INGRS) | $2.46 Billion | -3.09% | 0.68x | $4.95 Million |
| Inoue Rubber (Thailand) Public Company Limited (IRC) | $2.05 Billion | 7.34% | 0.80x | $15.61 Million |
| N.D. Rubber Public Company Limited (NDR) | $946.85 Million | 0.86% | 0.29x | $8.48 Million |