Silicon Craft Technology Public Company Limited
Silicon Craft Technology Public Company Limited designs, develops, markets, and sells integrated circuits and embedded systems in Thailand and internationally. The company offers microchips for access and immobilizer systems, livestock identification tags, near field communications, and access control and interrogator or reader systems. Its products are used in various applications, such as autom… Read more
Silicon Craft Technology Public Company Limited (SICT) - Net Assets
Latest net assets as of September 2025: ฿777.02 Million THB
Based on the latest financial reports, Silicon Craft Technology Public Company Limited (SICT) has net assets worth ฿777.02 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿913.79 Million) and total liabilities (฿136.78 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿777.02 Million |
| % of Total Assets | 85.03% |
| Annual Growth Rate | 15.49% |
| 5-Year Change | 112.16% |
| 10-Year Change | N/A |
| Growth Volatility | 24.01 |
Silicon Craft Technology Public Company Limited - Net Assets Trend (2015–2024)
This chart illustrates how Silicon Craft Technology Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Silicon Craft Technology Public Company Limited (2015–2024)
The table below shows the annual net assets of Silicon Craft Technology Public Company Limited from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿740.44 Million | +13.07% |
| 2023-12-31 | ฿654.87 Million | +27.19% |
| 2022-12-31 | ฿514.87 Million | +30.48% |
| 2021-12-31 | ฿394.61 Million | +13.07% |
| 2020-12-31 | ฿349.00 Million | +72.72% |
| 2019-12-31 | ฿202.05 Million | -11.85% |
| 2018-12-31 | ฿229.23 Million | +1.51% |
| 2017-12-31 | ฿225.81 Million | +22.41% |
| 2016-12-31 | ฿184.46 Million | -8.92% |
| 2015-12-31 | ฿202.54 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silicon Craft Technology Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 362.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿371.37 Million | 50.16% |
| Other Components | ฿369.07 Million | 49.84% |
| Total Equity | ฿740.44 Million | 100.00% |
Silicon Craft Technology Public Company Limited Competitors by Market Cap
The table below lists competitors of Silicon Craft Technology Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
New World Department Store China Limited
F:NWM
|
$14.62 Million |
|
Samchem Holdings Bhd
KLSE:5147
|
$14.63 Million |
|
ACTi Corporation
TWO:5240
|
$14.63 Million |
|
WINSON Machinery Co Ltd
TWO:4538
|
$14.63 Million |
|
PURMO GROUP OYI EO 1
F:4M9
|
$14.62 Million |
|
Ai Energy Public Company Limited
BK:AIE
|
$14.62 Million |
|
Logic Instrume
PA:ALLOG
|
$14.62 Million |
|
AMA Group Limited
PINK:AMGRF
|
$14.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silicon Craft Technology Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 654,866,729 to 740,441,449, a change of 85,574,720 (13.1%).
- Net income of 101,208,336 contributed positively to equity growth.
- Dividend payments of 16,795,285 reduced retained earnings.
- Other comprehensive income decreased equity by 42,919,076.
- Other factors increased equity by 44,080,745.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿101.21 Million | +13.67% |
| Dividends Paid | ฿16.80 Million | -2.27% |
| Other Comprehensive Income | ฿-42.92 Million | -5.8% |
| Other Changes | ฿44.08 Million | +5.95% |
| Total Change | ฿- | 13.07% |
Book Value vs Market Value Analysis
This analysis compares Silicon Craft Technology Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.55x to 1.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | ฿0.42 | ฿2.34 | x |
| 2016-12-31 | ฿0.38 | ฿2.34 | x |
| 2017-12-31 | ฿0.47 | ฿2.34 | x |
| 2018-12-31 | ฿0.48 | ฿2.34 | x |
| 2019-12-31 | ฿0.56 | ฿2.34 | x |
| 2020-12-31 | ฿0.85 | ฿2.34 | x |
| 2021-12-31 | ฿0.82 | ฿2.34 | x |
| 2022-12-31 | ฿1.07 | ฿2.34 | x |
| 2023-12-31 | ฿1.36 | ฿2.34 | x |
| 2024-12-31 | ฿1.54 | ฿2.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silicon Craft Technology Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.67%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.29%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.31x
- Recent ROE (13.67%) is below the historical average (21.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 38.51% | 25.96% | 1.16x | 1.28x | ฿57.75 Million |
| 2016 | 38.99% | 22.03% | 1.28x | 1.38x | ฿53.48 Million |
| 2017 | 17.12% | 12.44% | 1.14x | 1.20x | ฿16.08 Million |
| 2018 | 22.55% | 13.71% | 1.40x | 1.18x | ฿28.76 Million |
| 2019 | 12.10% | 7.92% | 1.20x | 1.27x | ฿4.25 Million |
| 2020 | 9.85% | 10.18% | 0.81x | 1.20x | ฿-508.67K |
| 2021 | 16.23% | 15.19% | 0.87x | 1.23x | ฿24.58 Million |
| 2022 | 26.23% | 22.47% | 0.92x | 1.27x | ฿83.59 Million |
| 2023 | 21.43% | 21.06% | 0.57x | 1.77x | ฿74.87 Million |
| 2024 | 13.67% | 15.29% | 0.68x | 1.31x | ฿27.16 Million |
Industry Comparison
This section compares Silicon Craft Technology Public Company Limited's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $1,798,663,724
- Average return on equity (ROE) among peers: -6.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silicon Craft Technology Public Company Limited (SICT) | ฿777.02 Million | 38.51% | 0.18x | $14.62 Million |
| Stars Microelectronics (Thailand) PCL (SMT) | $1.80 Billion | -6.17% | 0.95x | $18.95 Million |