Siamraj Public Company Limited

BK:SR Thailand Conglomerates
Market Cap
$6.24 Million
฿216.54 Million THB
Market Cap Rank
#34470 Global
#824 in Thailand
Share Price
฿0.32
Change (1 day)
+0.00%
52-Week Range
฿0.29 - ฿0.53
All Time High
฿3.72
Categories
Companies in Thailand Conglomerates
About

Siamraj Public Company Limited, together with its subsidiaries, constructs natural gas metering and pipeline transmission systems in Thailand. It operates in five segments: Industrial Pumps, Natural Gas Metering and Transmission Systems, Alternative Energy, Field of Flow Measurement Business, and Other Business. The company offers flow measuring systems and engineering services from branched natu… Read more

Siamraj Public Company Limited (SR) - Net Assets

Latest net assets as of September 2025: ฿604.62 Million THB

Based on the latest financial reports, Siamraj Public Company Limited (SR) has net assets worth ฿604.62 Million THB as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.86 Billion) and total liabilities (฿1.25 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿604.62 Million
% of Total Assets 32.59%
Annual Growth Rate 5.72%
5-Year Change -37.42%
10-Year Change -28.46%
Growth Volatility 43.74

Siamraj Public Company Limited - Net Assets Trend (2013–2024)

This chart illustrates how Siamraj Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Siamraj Public Company Limited (2013–2024)

The table below shows the annual net assets of Siamraj Public Company Limited from 2013 to 2024.

Year Net Assets Change
2024-12-31 ฿653.17 Million -5.63%
2023-12-31 ฿692.17 Million -16.37%
2022-12-31 ฿827.66 Million -6.95%
2021-12-31 ฿889.52 Million -14.77%
2020-12-31 ฿1.04 Billion -12.55%
2019-12-31 ฿1.19 Billion -0.93%
2018-12-31 ฿1.20 Billion +2.23%
2017-12-31 ฿1.18 Billion +23.77%
2016-12-31 ฿952.03 Million +4.27%
2015-12-31 ฿913.08 Million +145.23%
2014-12-31 ฿372.33 Million +5.10%
2013-12-31 ฿354.26 Million --

Equity Component Analysis

This analysis shows how different components contribute to Siamraj Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 222.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock ฿338.35 Million 51.31%
Other Comprehensive Income ฿23.78 Million 3.61%
Other Components ฿659.29 Million 99.98%
Total Equity ฿659.40 Million 100.00%

Siamraj Public Company Limited Competitors by Market Cap

The table below lists competitors of Siamraj Public Company Limited ranked by their market capitalization.

Company Market Cap
UNIV HEALTH SERV-B
BE:UHS
 		$1.86 Million
Crown Electrokinetics Corp.
NASDAQ:CRKN
 		$1.86 Million
SUNRISE RESOURCES LS-001
F:S4D
 		$1.86 Million
Clearside Biomedical Inc
NASDAQ:CLSD
 		$1.86 Million
Yaprak Sut ve Besi Ciftlikleri Sanayi ve Ticaret AS
IS:YAPRK
 		$1.86 Million
Stuve Gold Corp
V:STUV
 		$1.86 Million
TAKE-TWO INTERACT - Dusseldorf Stock Exchang
DU:TKE
 		$1.86 Million
Premier African Minerals Limited
PINK:PRMMF
 		$1.86 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Siamraj Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 688,810,000 to 659,398,000, a change of -29,412,000 (-4.3%).
  • Net loss of 28,290,000 reduced equity.
  • Other comprehensive income decreased equity by 59,403,000.
  • Other factors increased equity by 58,281,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿-28.29 Million -4.29%
Other Comprehensive Income ฿-59.40 Million -9.01%
Other Changes ฿58.28 Million +8.84%
Total Change ฿- -4.27%

Book Value vs Market Value Analysis

This analysis compares Siamraj Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.33x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.09x to 0.33x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 ฿3.46 ฿0.32 x
2014-12-31 ฿3.30 ฿0.32 x
2015-12-31 ฿1.92 ฿0.32 x
2016-12-31 ฿1.58 ฿0.32 x
2017-12-31 ฿1.88 ฿0.32 x
2018-12-31 ฿1.74 ฿0.32 x
2019-12-31 ฿1.69 ฿0.32 x
2020-12-31 ฿1.47 ฿0.32 x
2021-12-31 ฿1.27 ฿0.32 x
2022-12-31 ฿1.19 ฿0.32 x
2023-12-31 ฿1.02 ฿0.32 x
2024-12-31 ฿0.97 ฿0.32 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Siamraj Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -4.29%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -3.27%
  • • Asset Turnover: 0.42x
  • • Equity Multiplier: 3.15x
  • Recent ROE (-4.29%) is below the historical average (-2.96%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 5.03% 1.27% 1.10x 3.59x ฿-17.20 Million
2014 -15.30% -2.51% 1.96x 3.12x ฿-91.68 Million
2015 7.46% 4.17% 1.17x 1.53x ฿-22.95 Million
2016 10.75% 7.68% 0.96x 1.46x ฿7.12 Million
2017 3.15% 3.72% 0.61x 1.38x ฿-79.04 Million
2018 4.53% 2.99% 0.89x 1.70x ฿-64.35 Million
2019 1.78% 1.20% 0.76x 1.95x ฿-94.26 Million
2020 -13.43% -7.73% 0.71x 2.44x ฿-233.01 Million
2021 -10.02% -9.24% 0.39x 2.79x ฿-172.37 Million
2022 -8.02% -4.86% 0.49x 3.35x ฿-145.01 Million
2023 -17.12% -11.23% 0.44x 3.44x ฿-186.78 Million
2024 -4.29% -3.27% 0.42x 3.15x ฿-94.23 Million

Industry Comparison

This section compares Siamraj Public Company Limited's net assets metrics with peer companies in the Conglomerates industry.

Industry Context

  • Industry: Conglomerates
  • Average net assets among peers: $17,751,894,404
  • Average return on equity (ROE) among peers: 4.66%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Siamraj Public Company Limited (SR) ฿604.62 Million 5.03% 2.07x $1.86 Million
Advanced Connection Corporation Public Company Limited (ACC) $706.46 Million 8.21% 0.17x $17.25 Million
Berli Jucker PCL (BJC) $126.20 Billion 3.17% 1.67x $316.94 Million
Eastern Technical Engineering Public Company Limited (ETE) $58.10 Million 13.78% 9.72x $4.01 Million
Forth Corporation Public Company Limited (FORTH) $2.72 Billion 9.98% 2.00x $62.80 Million
Loxley Public Company Limited (LOXLEY) $4.26 Billion 14.55% 1.12x $56.12 Million
MBK Public Company Limited (MBK) $7.29 Billion 11.11% 1.05x $228.06 Million
Precise Corporation Public Company Limited (PCC) $643.50 Million 8.95% 0.95x $48.96 Million
Rabbit Holdings PCL (RABBIT) $310.77 Million -34.85% 5.65x $29.29 Million
Saha-Union Public Company Limited (SUC) $17.58 Billion 6.99% 0.32x $114.86 Million