The Union Mosaic Industry Public Company Limited
The Union Mosaic Industry Public Company Limited produces and distributes floor and wall tiles in Thailand and internationally. It operates in two segments, Local Floor Tiles and Wall Tiles, and Export Floor Tiles and Wall Tiles. The company offers floor tiles, wall tiles, porcelain tiles, and non-tile products. It is also involved in the ceramic agent activities; real estate services; and sale o… Read more
The Union Mosaic Industry Public Company Limited (UMI) - Net Assets
Latest net assets as of September 2025: ฿1.55 Billion THB
Based on the latest financial reports, The Union Mosaic Industry Public Company Limited (UMI) has net assets worth ฿1.55 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿2.95 Billion) and total liabilities (฿1.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.55 Billion |
| % of Total Assets | 52.63% |
| Annual Growth Rate | 5.93% |
| 5-Year Change | 12.89% |
| 10-Year Change | -16.77% |
| Growth Volatility | 261.1 |
The Union Mosaic Industry Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how The Union Mosaic Industry Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for The Union Mosaic Industry Public Company Limited (2000–2024)
The table below shows the annual net assets of The Union Mosaic Industry Public Company Limited from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿1.51 Billion | -0.07% |
| 2023-12-31 | ฿1.51 Billion | +13.45% |
| 2022-12-31 | ฿1.33 Billion | +11.10% |
| 2021-12-31 | ฿1.20 Billion | -10.37% |
| 2020-12-31 | ฿1.34 Billion | -10.19% |
| 2019-12-31 | ฿1.49 Billion | -6.10% |
| 2018-12-31 | ฿1.59 Billion | -1.69% |
| 2017-12-31 | ฿1.61 Billion | -7.60% |
| 2016-12-31 | ฿1.75 Billion | -3.76% |
| 2015-12-31 | ฿1.81 Billion | -3.34% |
| 2014-12-31 | ฿1.88 Billion | +0.09% |
| 2013-12-31 | ฿1.87 Billion | -8.87% |
| 2012-12-31 | ฿2.06 Billion | +51.97% |
| 2011-12-31 | ฿1.35 Billion | -3.26% |
| 2010-12-31 | ฿1.40 Billion | +11.36% |
| 2009-12-31 | ฿1.26 Billion | +10.52% |
| 2008-12-31 | ฿1.14 Billion | -8.05% |
| 2007-12-31 | ฿1.24 Billion | +1.22% |
| 2006-12-31 | ฿1.22 Billion | -10.65% |
| 2005-12-31 | ฿1.37 Billion | -0.83% |
| 2004-12-31 | ฿1.38 Billion | +16.22% |
| 2003-12-31 | ฿1.19 Billion | +1270.50% |
| 2002-12-31 | ฿86.57 Million | +302.23% |
| 2001-12-31 | ฿-42.81 Million | -111.31% |
| 2000-12-31 | ฿378.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to The Union Mosaic Industry Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 14104438800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿141.04 Million | 9.57% |
| Other Components | ฿1.33 Billion | 90.43% |
| Total Equity | ฿1.47 Billion | 100.00% |
The Union Mosaic Industry Public Company Limited Competitors by Market Cap
The table below lists competitors of The Union Mosaic Industry Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FATFISH GROUP LTD.
F:1JU
|
$7.54 Million |
|
Way 2 Vat Ltd
AU:W2V
|
$7.54 Million |
|
Lithium Australia NL
PINK:LMMFF
|
$7.54 Million |
|
Step One Clothing Ltd
AU:STP
|
$7.54 Million |
|
Euroholdings Ltd.
NASDAQ:EHLD
|
$7.54 Million |
|
Birlik Mensucat Ticaret ve Sanayi Isletmesi AS
IS:BRMEN
|
$7.54 Million |
|
Adval Tech Holding AG
SW:ADVN
|
$7.53 Million |
|
Hitron Systems
KO:019490
|
$7.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in The Union Mosaic Industry Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,463,268,613 to 1,473,487,027, a change of 10,218,414 (0.7%).
- Net income of 51,746,085 contributed positively to equity growth.
- Dividend payments of 29,210,861 reduced retained earnings.
- Other comprehensive income decreased equity by 413,220,765.
- Other factors increased equity by 400,903,955.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿51.75 Million | +3.51% |
| Dividends Paid | ฿29.21 Million | -1.98% |
| Other Comprehensive Income | ฿-413.22 Million | -28.04% |
| Other Changes | ฿400.90 Million | +27.21% |
| Total Change | ฿- | 0.70% |
Book Value vs Market Value Analysis
This analysis compares The Union Mosaic Industry Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | ฿1.82 | ฿0.68 | x |
| 2004-12-31 | ฿1.52 | ฿0.68 | x |
| 2005-12-31 | ฿1.52 | ฿0.68 | x |
| 2006-12-31 | ฿1.34 | ฿0.68 | x |
| 2007-12-31 | ฿1.26 | ฿0.68 | x |
| 2008-12-31 | ฿1.15 | ฿0.68 | x |
| 2009-12-31 | ฿1.30 | ฿0.68 | x |
| 2010-12-31 | ฿1.48 | ฿0.68 | x |
| 2011-12-31 | ฿1.43 | ฿0.68 | x |
| 2012-12-31 | ฿2.14 | ฿0.68 | x |
| 2013-12-31 | ฿2.48 | ฿0.68 | x |
| 2014-12-31 | ฿1.94 | ฿0.68 | x |
| 2015-12-31 | ฿1.94 | ฿0.68 | x |
| 2016-12-31 | ฿1.87 | ฿0.68 | x |
| 2017-12-31 | ฿1.73 | ฿0.68 | x |
| 2018-12-31 | ฿1.71 | ฿0.68 | x |
| 2019-12-31 | ฿1.62 | ฿0.68 | x |
| 2020-12-31 | ฿1.50 | ฿0.68 | x |
| 2021-12-31 | ฿1.39 | ฿0.68 | x |
| 2022-12-31 | ฿1.51 | ฿0.68 | x |
| 2023-12-31 | ฿1.75 | ฿0.68 | x |
| 2024-12-31 | ฿1.76 | ฿0.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently The Union Mosaic Industry Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.01%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.98x
- Recent ROE (3.51%) is below the historical average (5.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 105.97% | 46.54% | 1.06x | 2.15x | ฿1.05 Billion |
| 2004 | 8.65% | 4.46% | 0.78x | 2.48x | ฿-17.35 Million |
| 2005 | 1.49% | 0.70% | 0.85x | 2.51x | ฿-108.30 Million |
| 2006 | -13.45% | -6.42% | 0.86x | 2.45x | ฿-263.12 Million |
| 2007 | -13.17% | -6.14% | 0.80x | 2.67x | ฿-244.78 Million |
| 2008 | -12.39% | -5.08% | 0.93x | 2.63x | ฿-215.36 Million |
| 2009 | 11.60% | 5.43% | 0.99x | 2.16x | ฿17.44 Million |
| 2010 | 17.38% | 8.28% | 1.07x | 1.96x | ฿91.18 Million |
| 2011 | 9.86% | 4.41% | 1.13x | 1.98x | ฿-1.71 Million |
| 2012 | 36.67% | 19.98% | 0.71x | 2.60x | ฿477.79 Million |
| 2013 | 1.65% | 0.76% | 0.79x | 2.77x | ฿-143.17 Million |
| 2014 | 1.84% | 0.90% | 0.75x | 2.74x | ฿-132.56 Million |
| 2015 | -11.75% | -5.09% | 0.95x | 2.42x | ฿-352.31 Million |
| 2016 | 6.92% | 3.88% | 0.74x | 2.39x | ฿-48.37 Million |
| 2017 | -1.75% | -1.02% | 0.73x | 2.36x | ฿-169.64 Million |
| 2018 | -5.41% | -3.23% | 0.71x | 2.35x | ฿-219.73 Million |
| 2019 | -6.89% | -3.87% | 0.78x | 2.27x | ฿-229.17 Million |
| 2020 | -9.78% | -5.30% | 0.75x | 2.47x | ฿-248.68 Million |
| 2021 | -10.19% | -4.83% | 0.86x | 2.46x | ฿-234.65 Million |
| 2022 | 9.40% | 4.48% | 0.98x | 2.14x | ฿-7.61 Million |
| 2023 | -1.07% | -0.57% | 0.91x | 2.04x | ฿-161.97 Million |
| 2024 | 3.51% | 2.01% | 0.88x | 1.98x | ฿-95.60 Million |
Industry Comparison
This section compares The Union Mosaic Industry Public Company Limited's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $1,752,071,496
- Average return on equity (ROE) among peers: 14.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| The Union Mosaic Industry Public Company Limited (UMI) | ฿1.55 Billion | 105.97% | 0.90x | $7.54 Million |
| Twenty-Four Con & Supply PCL (24CS) | $609.07 Million | 4.02% | 0.67x | $11.43 Million |
| Arrow Syndicate Public Company Limited (ARROW) | $1.22 Billion | 7.62% | 0.41x | $12.34 Million |
| BuilderSmart Public Company Limited (BSM) | $38.55 Million | 34.07% | 1.82x | $1.19 Million |
| Dynasty Ceramic Public Company Limited (DCC-R) | $6.01 Billion | 27.14% | 0.56x | $164.42 Million |
| Diamond Building Products Public Company Limited (DRT) | $2.58 Billion | 24.71% | 0.46x | $41.69 Million |
| Origin Global Empire Public Company Limited (EMPIRE) | $609.07 Million | 4.02% | 0.67x | $2.46 Million |
| Quality Construction Products Public Company Limited (Q-CON) | $2.01 Billion | 6.37% | 0.16x | $14.34 Million |
| WIIK Public Company Limited (WIIK) | $940.98 Million | 9.59% | 0.84x | $18.83 Million |