Wyncoast Industrial Park Public Company Limited

BK:WIN Thailand Real Estate Services
Market Cap
$4.05 Million
฿140.29 Million THB
Market Cap Rank
#34765 Global
#832 in Thailand
Share Price
฿0.25
Change (1 day)
+0.00%
52-Week Range
฿0.24 - ฿0.42
All Time High
฿2.10
Categories
Companies in Thailand Real Estate Services
About

Wyncoast Industrial Park Public Company Limited, together with its subsidiaries, sells and rents custom duty-free zones for the commercial and industrial activities worldwide. The company also operates and manages properties and assets; produces and sells electricity from solar roof top, as well as water; and engages in the construction business. The company was formerly known as Capetronic Inter… Read more

Wyncoast Industrial Park Public Company Limited (WIN) - Net Assets

Latest net assets as of September 2025: ฿451.36 Million THB

Based on the latest financial reports, Wyncoast Industrial Park Public Company Limited (WIN) has net assets worth ฿451.36 Million THB as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿804.29 Million) and total liabilities (฿352.93 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿451.36 Million
% of Total Assets 56.12%
Annual Growth Rate 0.98%
5-Year Change 56.95%
10-Year Change 73.31%
Growth Volatility 28.41

Wyncoast Industrial Park Public Company Limited - Net Assets Trend (2002–2024)

This chart illustrates how Wyncoast Industrial Park Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Wyncoast Industrial Park Public Company Limited (2002–2024)

The table below shows the annual net assets of Wyncoast Industrial Park Public Company Limited from 2002 to 2024.

Year Net Assets Change
2024-12-31 ฿433.33 Million +1.30%
2023-12-31 ฿427.78 Million +2.72%
2022-12-31 ฿416.46 Million -5.53%
2021-12-31 ฿440.83 Million +59.67%
2020-12-31 ฿276.10 Million -21.05%
2019-12-31 ฿349.73 Million -0.47%
2018-12-31 ฿351.37 Million +1.63%
2017-12-31 ฿345.75 Million +33.71%
2016-12-31 ฿258.57 Million +3.42%
2015-12-31 ฿250.03 Million +54.81%
2014-12-31 ฿161.51 Million -2.32%
2013-12-31 ฿165.35 Million +25.34%
2012-12-31 ฿131.92 Million 0.00%
2011-12-31 ฿131.92 Million -5.71%
2010-12-31 ฿139.90 Million +1.71%
2009-12-31 ฿137.55 Million -33.64%
2008-12-31 ฿207.28 Million -31.07%
2007-12-31 ฿300.71 Million -28.77%
2006-12-31 ฿422.20 Million +34.29%
2005-12-31 ฿314.40 Million +6.40%
2004-12-31 ฿295.49 Million +56.08%
2003-12-31 ฿189.32 Million -45.89%
2002-12-31 ฿349.90 Million --

Equity Component Analysis

This analysis shows how different components contribute to Wyncoast Industrial Park Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 411412912100.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Other Components ฿713.59 Million 192.01%
Total Equity ฿371.65 Million 100.00%

Wyncoast Industrial Park Public Company Limited Competitors by Market Cap

The table below lists competitors of Wyncoast Industrial Park Public Company Limited ranked by their market capitalization.

Company Market Cap
Global Li-Ion Graphite Corp
PINK:GBBGF
 		$1.68 Million
PROGRESSIVE (OHIO) - Dusseldorf Stock Exchang
DU:PGV
 		$1.68 Million
PRODWARE INH. EO-65
F:9S6
 		$1.68 Million
Invicta
JSE:IVT
 		$1.69 Million
Netmedia Group S.A.
PA:ALNMG
 		$1.68 Million
Talon International Inc
PINK:TALN
 		$1.68 Million
AFYREN SAS EO 1-
F:90N
 		$1.68 Million
GVP Infotech Limited
NSE:GVPTECH
 		$1.68 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wyncoast Industrial Park Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 364,362,648 to 371,650,776, a change of 7,288,128 (2.0%).
  • Net income of 1,976,967 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 435,545,310.
  • Other factors increased equity by 440,856,471.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿1.98 Million +0.53%
Other Comprehensive Income ฿-435.55 Million -117.19%
Other Changes ฿440.86 Million +118.62%
Total Change ฿- 2.00%

Book Value vs Market Value Analysis

This analysis compares Wyncoast Industrial Park Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.38x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.00x to 0.38x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 ฿0.25 ฿0.25 x
2003-12-31 ฿0.14 ฿0.25 x
2004-12-31 ฿0.21 ฿0.25 x
2005-12-31 ฿0.87 ฿0.25 x
2006-12-31 ฿1.07 ฿0.25 x
2007-12-31 ฿0.61 ฿0.25 x
2008-12-31 ฿0.42 ฿0.25 x
2009-12-31 ฿0.28 ฿0.25 x
2010-12-31 ฿0.29 ฿0.25 x
2011-12-31 ฿0.33 ฿0.25 x
2012-12-31 ฿0.27 ฿0.25 x
2013-12-31 ฿0.33 ฿0.25 x
2014-12-31 ฿0.31 ฿0.25 x
2015-12-31 ฿0.42 ฿0.25 x
2016-12-31 ฿0.42 ฿0.25 x
2017-12-31 ฿0.56 ฿0.25 x
2018-12-31 ฿0.55 ฿0.25 x
2019-12-31 ฿0.50 ฿0.25 x
2020-12-31 ฿0.37 ฿0.25 x
2021-12-31 ฿0.67 ฿0.25 x
2022-12-31 ฿0.63 ฿0.25 x
2023-12-31 ฿0.65 ฿0.25 x
2024-12-31 ฿0.66 ฿0.25 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wyncoast Industrial Park Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.53%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.14%
  • • Asset Turnover: 0.12x
  • • Equity Multiplier: 2.09x
  • Recent ROE (0.53%) is above the historical average (-21.69%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 -219.98% -1172.69% 0.14x 1.37x ฿-804.70 Million
2003 -84.82% -126.12% 0.34x 1.97x ฿-179.51 Million
2004 -35.10% -83.64% 0.40x 1.05x ฿-133.28 Million
2005 6.01% 22.89% 0.20x 1.34x ฿-12.53 Million
2006 -7.65% -52.96% 0.10x 1.46x ฿-74.51 Million
2007 -49.17% -143.67% 0.17x 1.97x ฿-177.94 Million
2008 -45.15% -68.50% 0.25x 2.59x ฿-114.32 Million
2009 -50.69% -82.45% 0.18x 3.51x ฿-83.48 Million
2010 1.68% 7.82% 0.09x 2.42x ฿-11.64 Million
2011 -6.05% -18.83% 0.13x 2.57x ฿-21.17 Million
2012 25.62% 64.74% 0.15x 2.57x ฿20.60 Million
2013 -4.13% -15.32% 0.11x 2.36x ฿-23.37 Million
2014 -2.37% -7.80% 0.12x 2.49x ฿-19.99 Million
2015 -1.98% -6.93% 0.11x 2.52x ฿-25.60 Million
2016 3.72% 10.34% 0.14x 2.49x ฿-13.63 Million
2017 -2.36% -8.10% 0.14x 2.04x ฿-37.41 Million
2018 1.93% 6.23% 0.14x 2.23x ฿-24.90 Million
2019 -8.29% -17.45% 0.19x 2.44x ฿-51.09 Million
2020 -34.70% -87.84% 0.13x 3.14x ฿-93.54 Million
2021 17.74% 94.48% 0.09x 2.14x ฿28.99 Million
2022 -6.56% -30.33% 0.10x 2.22x ฿-58.63 Million
2023 2.92% 10.32% 0.13x 2.14x ฿-25.80 Million
2024 0.53% 2.14% 0.12x 2.09x ฿-35.19 Million

Industry Comparison

This section compares Wyncoast Industrial Park Public Company Limited's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $4,182,761,361
  • Average return on equity (ROE) among peers: 3.15%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Wyncoast Industrial Park Public Company Limited (WIN) ฿451.36 Million -219.98% 0.78x $1.68 Million
Amata VN PCL (AMATAV) $6.03 Billion 17.34% 1.06x $10.95 Million
B-52 Capital Public Company Limited (B52) $594.95 Million -18.27% 0.85x $2.52 Million
Grand Canal Land Public Company Limited (GLAND) $15.49 Billion 3.71% 0.89x $3.56 Million
JAS Asset PCL (J) $1.34 Billion 4.22% 1.42x $6.43 Million
Krungdhep Sophon Public Company Limited (KWC) $264.74 Million 1.86% 0.17x $29.35 Million
Nirvana Daii Public Company Limited (NVD) $235.77 Million -6.61% 0.38x $15.88 Million
The Platinum Group Public Company Limited (PLAT) $2.64 Billion 16.63% 0.56x $39.02 Million
Primo Service Solutions PCL (PRI) $0.00 0.00% 0.00x $9.01 Million
Sammakorn Public Company Limited (SAMCO) $1.41 Billion 5.20% 0.27x $5.68 Million
Saha Pathana Inter-Holding PCL (SPI) $13.83 Billion 7.39% 0.08x $302.59 Million