Workpoint Entertainment Public Company Limited
Workpoint Entertainment Public Company Limited, through its subsidiaries, engages in the integrated entertainment media production and creative activities in Thailand. It operates through Business of Television Programs; Business of Movies; Business of Concerts and Plays; Business of Event Marketing; and Business of Sale of Goods and Rendering of Other Services segments. The company engages in di… Read more
Workpoint Entertainment Public Company Limited (WORK) - Net Assets
Latest net assets as of December 2025: ฿4.15 Billion THB
Based on the latest financial reports, Workpoint Entertainment Public Company Limited (WORK) has net assets worth ฿4.15 Billion THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿4.75 Billion) and total liabilities (฿591.22 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿4.15 Billion |
| % of Total Assets | 87.54% |
| Annual Growth Rate | 14.81% |
| 5-Year Change | -10.18% |
| 10-Year Change | 39.09% |
| Growth Volatility | 67.97 |
Workpoint Entertainment Public Company Limited - Net Assets Trend (2003–2025)
This chart illustrates how Workpoint Entertainment Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Workpoint Entertainment Public Company Limited (2003–2025)
The table below shows the annual net assets of Workpoint Entertainment Public Company Limited from 2003 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿4.15 Billion | -0.53% |
| 2024-12-31 | ฿4.18 Billion | -5.69% |
| 2023-12-31 | ฿4.43 Billion | -3.07% |
| 2022-12-31 | ฿4.57 Billion | -1.23% |
| 2021-12-31 | ฿4.62 Billion | +2.68% |
| 2020-12-31 | ฿4.50 Billion | +0.22% |
| 2019-12-31 | ฿4.49 Billion | -1.18% |
| 2018-12-31 | ฿4.55 Billion | +2.35% |
| 2017-12-31 | ฿4.44 Billion | +48.78% |
| 2016-12-31 | ฿2.99 Billion | +5.62% |
| 2015-12-31 | ฿2.83 Billion | +61.57% |
| 2014-12-31 | ฿1.75 Billion | +13.97% |
| 2013-12-31 | ฿1.54 Billion | +9.34% |
| 2012-12-31 | ฿1.40 Billion | +16.73% |
| 2011-12-31 | ฿1.20 Billion | +8.60% |
| 2010-12-31 | ฿1.11 Billion | +8.72% |
| 2009-12-31 | ฿1.02 Billion | -0.64% |
| 2008-12-31 | ฿1.03 Billion | -2.77% |
| 2007-12-31 | ฿1.05 Billion | +3.53% |
| 2006-12-31 | ฿1.02 Billion | +6.22% |
| 2005-12-31 | ฿959.26 Million | +13.10% |
| 2004-12-31 | ฿848.12 Million | +326.15% |
| 2003-12-31 | ฿199.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Workpoint Entertainment Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2116.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿864.85 Million | 20.80% |
| Other Components | ฿3.29 Billion | 79.20% |
| Total Equity | ฿4.16 Billion | 100.00% |
Workpoint Entertainment Public Company Limited Competitors by Market Cap
The table below lists competitors of Workpoint Entertainment Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Charoong Thai Wire and Cable Public Company Limited
BK:CTW
|
$14.38 Million |
|
Linq Minerals Limited
AU:LNQ
|
$14.38 Million |
|
Nukkleus Inc
NASDAQ:NUKK
|
$14.39 Million |
|
Aguia Resources Ltd
AU:AGR
|
$14.39 Million |
|
Wonil Special Steel Co. Ltd
KQ:012620
|
$14.37 Million |
|
Keum Kang Steel Co. Ltd
KQ:053260
|
$14.36 Million |
|
WT Financial Group Ltd
AU:WTL
|
$14.36 Million |
|
Elastron S.A. - Steel Service Centers
AT:ELSTR
|
$14.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Workpoint Entertainment Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,174,841,192 to 4,158,044,179, a change of -16,797,013 (-0.4%).
- Net loss of 21,876,858 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-21.88 Million | -0.53% |
| Other Changes | ฿5.08 Million | +0.12% |
| Total Change | ฿- | -0.40% |
Book Value vs Market Value Analysis
This analysis compares Workpoint Entertainment Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.06x to 0.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ฿3.36 | ฿3.56 | x |
| 2006-12-31 | ฿3.55 | ฿3.56 | x |
| 2007-12-31 | ฿3.66 | ฿3.56 | x |
| 2008-12-31 | ฿3.50 | ฿3.56 | x |
| 2009-12-31 | ฿3.51 | ฿3.56 | x |
| 2010-12-31 | ฿3.06 | ฿3.56 | x |
| 2011-12-31 | ฿3.34 | ฿3.56 | x |
| 2012-12-31 | ฿3.77 | ฿3.56 | x |
| 2013-12-31 | ฿4.09 | ฿3.56 | x |
| 2014-12-31 | ฿6.17 | ฿3.56 | x |
| 2015-12-31 | ฿6.73 | ฿3.56 | x |
| 2016-12-31 | ฿7.14 | ฿3.56 | x |
| 2017-12-31 | ฿10.36 | ฿3.56 | x |
| 2018-12-31 | ฿10.21 | ฿3.56 | x |
| 2019-12-31 | ฿10.15 | ฿3.56 | x |
| 2020-12-31 | ฿10.20 | ฿3.56 | x |
| 2021-12-31 | ฿10.47 | ฿3.56 | x |
| 2022-12-31 | ฿10.31 | ฿3.56 | x |
| 2023-12-31 | ฿10.02 | ฿3.56 | x |
| 2024-12-31 | ฿9.45 | ฿3.56 | x |
| 2025-12-31 | ฿9.42 | ฿3.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Workpoint Entertainment Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.05%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.14x
- Recent ROE (-0.53%) is below the historical average (14.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 54.61% | 17.74% | 2.11x | 1.46x | ฿88.78 Million |
| 2004 | 24.25% | 23.68% | 0.90x | 1.14x | ฿120.82 Million |
| 2005 | 32.15% | 27.05% | 0.97x | 1.23x | ฿208.33 Million |
| 2006 | 30.63% | 23.28% | 1.03x | 1.27x | ฿205.34 Million |
| 2007 | 24.35% | 18.52% | 1.09x | 1.20x | ฿147.03 Million |
| 2008 | 17.76% | 14.29% | 1.04x | 1.20x | ฿76.15 Million |
| 2009 | 7.43% | 7.03% | 0.91x | 1.16x | ฿-25.28 Million |
| 2010 | 17.45% | 13.81% | 1.04x | 1.22x | ฿79.77 Million |
| 2011 | 27.96% | 17.84% | 1.23x | 1.28x | ฿210.27 Million |
| 2012 | 29.77% | 18.93% | 1.19x | 1.32x | ฿268.47 Million |
| 2013 | 17.45% | 11.85% | 0.94x | 1.56x | ฿109.67 Million |
| 2014 | 1.23% | 0.94% | 0.42x | 3.12x | ฿-148.61 Million |
| 2015 | 5.83% | 6.85% | 0.43x | 2.00x | ฿-117.18 Million |
| 2016 | 6.66% | 7.54% | 0.49x | 1.82x | ฿-99.39 Million |
| 2017 | 20.39% | 23.47% | 0.60x | 1.45x | ฿460.60 Million |
| 2018 | 7.63% | 9.61% | 0.58x | 1.37x | ฿-107.28 Million |
| 2019 | 3.56% | 5.75% | 0.55x | 1.12x | ฿-288.86 Million |
| 2020 | 3.53% | 6.99% | 0.44x | 1.14x | ฿-291.46 Million |
| 2021 | 7.02% | 14.55% | 0.42x | 1.14x | ฿-137.93 Million |
| 2022 | 3.76% | 7.03% | 0.47x | 1.14x | ฿-283.87 Million |
| 2023 | 0.30% | 0.56% | 0.47x | 1.16x | ฿-429.14 Million |
| 2024 | -4.81% | -8.59% | 0.48x | 1.17x | ฿-618.50 Million |
| 2025 | -0.53% | -1.05% | 0.44x | 1.14x | ฿-437.68 Million |
Industry Comparison
This section compares Workpoint Entertainment Public Company Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $1,454,458,030
- Average return on equity (ROE) among peers: -7.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Workpoint Entertainment Public Company Limited (WORK) | ฿4.15 Billion | 54.61% | 0.14x | $14.37 Million |
| GMM Grammy Public Company Limited (GRAMMY) | $4.08 Billion | -56.68% | 2.92x | $19.80 Million |
| Matching Maximize Solution Public Company Limited (MATCH) | $731.11 Million | -6.62% | 0.48x | $3.19 Million |
| Mono Next Public Company Limited (MONO) | $3.09 Billion | 16.20% | 0.09x | $42.64 Million |
| RS Public Company Limited (RS-R) | $955.98 Million | -45.31% | 0.95x | $58.53 Million |
| TV Thunder Public Company Limited (TVT) | $264.00 Million | 10.85% | 0.47x | $1.99 Million |
| Yggdrazil Group Public Company Limited (YGG) | $595.73 Million | 20.50% | 0.08x | $3.12 Million |
| ZALEKTA PUBLIC COMPANY LIMITED (ZAA) | $458.68 Million | 5.44% | 0.36x | $5.25 Million |