WSOL Public Company Limited
WSOL Public Company Limited provides top-up services for prepaid phone and electronical receipt through top-up machines in Thailand. It offers electronic payment, food court management, and financial and loan brokerage services; credit services for trading and investment; and software consulting services, as well as manufactures plastic cards. The company sells food and beverages through vending … Read more
WSOL Public Company Limited (WSOL) - Net Assets
Latest net assets as of September 2025: ฿258.79 Million THB
Based on the latest financial reports, WSOL Public Company Limited (WSOL) has net assets worth ฿258.79 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿6.37 Billion) and total liabilities (฿6.11 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿258.79 Million |
| % of Total Assets | 4.06% |
| Annual Growth Rate | -15.42% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 143.37 |
WSOL Public Company Limited - Net Assets Trend (2021–2024)
This chart illustrates how WSOL Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WSOL Public Company Limited (2021–2024)
The table below shows the annual net assets of WSOL Public Company Limited from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿2.05 Billion | -81.31% |
| 2023-12-31 | ฿10.96 Billion | -8.25% |
| 2022-12-31 | ฿11.95 Billion | +252.71% |
| 2021-12-31 | ฿3.39 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to WSOL Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3349.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿9.70 Billion | 626.30% |
| Total Equity | ฿1.55 Billion | 100.00% |
WSOL Public Company Limited Competitors by Market Cap
The table below lists competitors of WSOL Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NACON SASU
LSE:0A9N
|
$7.64 Million |
|
PepinNini Minerals Limited
PINK:PEIMF
|
$7.64 Million |
|
AAA Technologies Limited
NSE:AAATECH
|
$7.64 Million |
|
Orbit Exports Limited
NSE:ORBTEXP
|
$7.64 Million |
|
Aksara Global Development Tbk PT
JK:GAMA
|
$7.64 Million |
|
Alla Public Company Limited
BK:ALLA
|
$7.63 Million |
|
Mitsib Leasing Public Company Limited
BK:MITSIB
|
$7.63 Million |
|
Boreo Oyj
HE:BOREO
|
$7.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WSOL Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,905,839,000 to 1,548,905,000, a change of -6,356,934,000 (-80.4%).
- Net loss of 6,238,387,000 reduced equity.
- Share repurchases of 606,131,000 reduced equity.
- New share issuances of 584,694,000 increased equity.
- Other factors decreased equity by 97,110,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-6.24 Billion | -402.76% |
| Share Repurchases | ฿606.13 Million | -39.13% |
| Share Issuances | ฿584.69 Million | +37.75% |
| Other Changes | ฿-97.11 Million | -6.27% |
| Total Change | ฿- | -80.41% |
Book Value vs Market Value Analysis
This analysis compares WSOL Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.30x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.08x to 0.30x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | ฿2.44 | ฿0.19 | x |
| 2022-12-31 | ฿5.91 | ฿0.19 | x |
| 2023-12-31 | ฿4.55 | ฿0.19 | x |
| 2024-12-31 | ฿0.64 | ฿0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WSOL Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -402.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -123.64%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 5.91x
- Recent ROE (-402.76%) is below the historical average (-95.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 7.27% | 10.19% | 0.34x | 2.09x | ฿-80.13 Million |
| 2022 | 15.61% | 29.86% | 0.26x | 2.03x | ฿532.48 Million |
| 2023 | -2.40% | -2.08% | 0.44x | 2.64x | ฿-980.41 Million |
| 2024 | -402.76% | -123.64% | 0.55x | 5.91x | ฿-6.39 Billion |
Industry Comparison
This section compares WSOL Public Company Limited's net assets metrics with peer companies in the Business Equipment & Supplies industry.
Industry Context
- Industry: Business Equipment & Supplies
- Average net assets among peers: $3,446,059,264
- Average return on equity (ROE) among peers: -5.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WSOL Public Company Limited (WSOL) | ฿258.79 Million | 7.27% | 23.61x | $7.64 Million |
| D.T.C. Industries Public Company Limited (DTCI) | $302.17 Million | 5.54% | 0.81x | $1.44 Million |
| Plus Tech Innovation PCL (PTECH) | $1.28 Billion | -31.40% | 0.15x | $2.96 Million |
| Sabuy Technology Public Company Limited (SABUY) | $10.96 Billion | -1.73% | 0.90x | $14.01 Million |
| Sun Vending Technology PCL (SVT) | $1.24 Billion | 4.77% | 0.39x | $9.37 Million |