RSXYZ Public Company Limited (XYZ) - Net Assets
Based on the latest financial reports, RSXYZ Public Company Limited (XYZ) has net assets worth ฿745.72 Million THB as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.51 Billion) and total liabilities (฿763.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿745.72 Million |
| % of Total Assets | 49.42% |
| Annual Growth Rate | 9.87% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 97.86 |
RSXYZ Public Company Limited - Net Assets Trend (2021–2025)
This chart illustrates how RSXYZ Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for RSXYZ Public Company Limited (2021–2025)
The table below shows the annual net assets of RSXYZ Public Company Limited from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿745.72 Million | -61.64% |
| 2024-12-31 | ฿1.94 Billion | +27.91% |
| 2023-12-31 | ฿1.52 Billion | +201.60% |
| 2022-12-31 | ฿503.93 Million | -1.53% |
| 2021-12-31 | ฿511.76 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to RSXYZ Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 489738.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿1.03 Billion | 191.36% |
| Total Equity | ฿539.50 Million | 100.00% |
RSXYZ Public Company Limited Competitors by Market Cap
The table below lists competitors of RSXYZ Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pampa Metals Corporation
OTCQB:PMMCF
|
$20.26 Million |
|
ACARIX AB
F:7AC
|
$20.27 Million |
|
Aseana Properties Limited
LSE:ASPL
|
$20.28 Million |
|
SAREUM HLDGS LS-0125
F:RYH0
|
$20.30 Million |
|
TURA GROUP AB
F:8WO
|
$20.26 Million |
|
Nortech Systems Incorporated
NASDAQ:NSYS
|
$20.26 Million |
|
Thiogenesis Therapeutics Corp.
V:TTI
|
$20.25 Million |
|
Ozaurum Resources Ltd
AU:OZM
|
$20.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RSXYZ Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,523,544,233 to 539,501,593, a change of -984,042,640 (-64.6%).
- Net loss of 335,845,855 reduced equity.
- Dividend payments of 360,001,318 reduced retained earnings.
- New share issuances of 88,000,000 increased equity.
- Other factors decreased equity by 376,195,467.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-335.85 Million | -62.25% |
| Dividends Paid | ฿360.00 Million | -66.73% |
| Share Issuances | ฿88.00 Million | +16.31% |
| Other Changes | ฿-376.20 Million | -69.73% |
| Total Change | ฿- | -64.59% |
Book Value vs Market Value Analysis
This analysis compares RSXYZ Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.50x to 1.20x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | ฿0.77 | ฿0.39 | x |
| 2022-12-31 | ฿0.76 | ฿0.39 | x |
| 2023-12-31 | ฿0.81 | ฿0.39 | x |
| 2024-12-31 | ฿0.91 | ฿0.39 | x |
| 2025-12-31 | ฿0.32 | ฿0.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RSXYZ Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -62.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.66%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 2.80x
- Recent ROE (-62.25%) is below the historical average (-12.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -6.08% | -18.53% | 0.31x | 1.07x | ฿-82.30 Million |
| 2022 | -2.26% | -10.09% | 0.22x | 1.03x | ฿-61.76 Million |
| 2023 | 3.72% | 4.66% | 0.39x | 2.06x | ฿-67.30 Million |
| 2024 | 1.97% | 1.20% | 0.88x | 1.85x | ฿-122.42 Million |
| 2025 | -62.25% | -19.66% | 1.13x | 2.80x | ฿-389.80 Million |
Industry Comparison
This section compares RSXYZ Public Company Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $3,205,774,723
- Average return on equity (ROE) among peers: 6.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| RSXYZ Public Company Limited (XYZ) | ฿745.72 Million | -6.08% | 1.02x | $20.26 Million |
| Applied DB Public Company Limited (ADB) | $585.83 Million | 2.22% | 1.14x | $13.35 Million |
| Birla Carbon (Thailand) Public Company Limited (BCT) | $18.37 Billion | 14.07% | 0.08x | $411.43 Million |
| Bio Green Energy Tech PCL (BIOTEC) | $291.60 Million | -40.46% | 4.64x | $27.60 Million |
| Chememan Public Company Limited (CMAN) | $2.20 Billion | -0.13% | 1.55x | $74.81 Million |
| Salee Colour Public Company Limited (COLOR) | $741.82 Million | 3.77% | 0.70x | $18.91 Million |
| Dimet (Siam) Public Company Limited (DIMET) | $112.47 Million | -7.58% | 1.13x | $5.87 Million |
| Delta Paint PCL (DPAINT) | $64.52 Million | 56.11% | 7.01x | $4.87 Million |
| Eason & Co Public Company Limited (EASON) | $1.05 Billion | 6.13% | 0.23x | $18.80 Million |
| Eastern Polymer Group Public Company Limited (EPG) | $8.20 Billion | 7.67% | 0.46x | $281.02 Million |
| Global Connections Public Company Limited (GC) | $444.68 Million | 20.13% | 1.79x | $59.52 Million |
About RSXYZ Public Company Limited
RSXYZ Public Company Limited, together with its subsidiaries, engages in the sim card electronic media distribution, food and beverage, and pet businesses primarily in Thailand. It operates through Sim Card Electronic Media Distribution, Food and Beverage, and Pet Business Group segments. The company engages in buying and selling of products and services using electronic media or commerce; tradin… Read more