Yggdrazil Group Public Company Limited
Yggdrazil Group Public Company Limited provides computer graphics services related to advertising, music videos and movies, and animation in Thailand. The company also produces and sells games. In addition, it offers VFX, cinematic, and animation services. The company was founded in 2006 and is headquartered in Bangkok, Thailand.
Yggdrazil Group Public Company Limited (YGG) - Net Assets
Latest net assets as of September 2025: ฿61.15 Million THB
Based on the latest financial reports, Yggdrazil Group Public Company Limited (YGG) has net assets worth ฿61.15 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿105.01 Million) and total liabilities (฿43.86 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿61.15 Million |
| % of Total Assets | 58.23% |
| Annual Growth Rate | 1.24% |
| 5-Year Change | -78.5% |
| 10-Year Change | N/A |
| Growth Volatility | 73.25 |
Yggdrazil Group Public Company Limited - Net Assets Trend (2015–2024)
This chart illustrates how Yggdrazil Group Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Yggdrazil Group Public Company Limited (2015–2024)
The table below shows the annual net assets of Yggdrazil Group Public Company Limited from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿77.80 Million | -87.50% |
| 2023-12-31 | ฿622.53 Million | +4.50% |
| 2022-12-31 | ฿595.73 Million | +44.57% |
| 2021-12-31 | ฿412.07 Million | +13.86% |
| 2020-12-31 | ฿361.90 Million | +0.34% |
| 2019-12-31 | ฿360.66 Million | +199.92% |
| 2018-12-31 | ฿120.25 Million | +1.11% |
| 2017-12-31 | ฿118.94 Million | +72.96% |
| 2016-12-31 | ฿68.76 Million | -1.20% |
| 2015-12-31 | ฿69.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Yggdrazil Group Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1749.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿556.80 Million | 715.70% |
| Total Equity | ฿77.80 Million | 100.00% |
Yggdrazil Group Public Company Limited Competitors by Market Cap
The table below lists competitors of Yggdrazil Group Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MQ Technology Bhd
KLSE:0070
|
$3.13 Million |
|
One Experience Société anonyme
PA:ALEXP
|
$3.13 Million |
|
National Storm Recovery Inc
PINK:SGTM
|
$3.13 Million |
|
Itthirit Nice Corp. PCL
BK:ITTHI
|
$3.13 Million |
|
Pioneer Embroideries Limited
NSE:PIONEEREMB
|
$3.12 Million |
|
Megapower Makmur TBK PT
JK:MPOW
|
$3.12 Million |
|
Ojai Oil Company
PINK:OJOC
|
$3.12 Million |
|
Percheron Therapeutics Limited
PINK:PERCF
|
$3.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yggdrazil Group Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 622,532,736 to 77,798,648, a change of -544,734,088 (-87.5%).
- Net loss of 547,884,347 reduced equity.
- Other comprehensive income decreased equity by 16,408,607.
- Other factors increased equity by 19,558,866.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-547.88 Million | -704.23% |
| Other Comprehensive Income | ฿-16.41 Million | -21.09% |
| Other Changes | ฿19.56 Million | +25.14% |
| Total Change | ฿- | -87.50% |
Book Value vs Market Value Analysis
This analysis compares Yggdrazil Group Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.52x to 1.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | ฿0.12 | ฿0.18 | x |
| 2016-12-31 | ฿0.12 | ฿0.18 | x |
| 2017-12-31 | ฿0.23 | ฿0.18 | x |
| 2018-12-31 | ฿0.28 | ฿0.18 | x |
| 2019-12-31 | ฿0.62 | ฿0.18 | x |
| 2020-12-31 | ฿0.62 | ฿0.18 | x |
| 2021-12-31 | ฿0.70 | ฿0.18 | x |
| 2022-12-31 | ฿1.18 | ฿0.18 | x |
| 2023-12-31 | ฿1.03 | ฿0.18 | x |
| 2024-12-31 | ฿0.13 | ฿0.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yggdrazil Group Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -704.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -313.18%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 2.21x
- Recent ROE (-704.23%) is below the historical average (-50.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 42.11% | 35.49% | 1.04x | 1.14x | ฿22.35 Million |
| 2016 | 41.10% | 33.19% | 0.89x | 1.39x | ฿21.39 Million |
| 2017 | 11.79% | 10.36% | 0.91x | 1.25x | ฿2.13 Million |
| 2018 | 17.54% | 12.35% | 1.03x | 1.37x | ฿9.07 Million |
| 2019 | 13.48% | 24.85% | 0.46x | 1.17x | ฿12.57 Million |
| 2020 | 15.63% | 24.97% | 0.57x | 1.09x | ฿20.38 Million |
| 2021 | 27.19% | 39.37% | 0.63x | 1.10x | ฿70.84 Million |
| 2022 | 20.50% | 36.47% | 0.52x | 1.08x | ฿62.56 Million |
| 2023 | 11.16% | 22.23% | 0.45x | 1.11x | ฿7.22 Million |
| 2024 | -704.23% | -313.18% | 1.02x | 2.21x | ฿-555.66 Million |
Industry Comparison
This section compares Yggdrazil Group Public Company Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $1,541,245,947
- Average return on equity (ROE) among peers: -6.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yggdrazil Group Public Company Limited (YGG) | ฿61.15 Million | 42.11% | 0.72x | $3.12 Million |
| GMM Grammy Public Company Limited (GRAMMY) | $4.08 Billion | -56.68% | 2.92x | $19.80 Million |
| Matching Maximize Solution Public Company Limited (MATCH) | $731.11 Million | -6.62% | 0.48x | $3.19 Million |
| Mono Next Public Company Limited (MONO) | $3.09 Billion | 16.20% | 0.09x | $42.64 Million |
| RS Public Company Limited (RS-R) | $955.98 Million | -45.31% | 0.95x | $58.53 Million |
| TV Thunder Public Company Limited (TVT) | $264.00 Million | 10.85% | 0.47x | $1.99 Million |
| Workpoint Entertainment Public Company Limited (WORK) | $1.20 Billion | 27.21% | 0.24x | $14.37 Million |
| ZALEKTA PUBLIC COMPANY LIMITED (ZAA) | $458.68 Million | 5.44% | 0.36x | $5.25 Million |