Etablissementen Franz Colruyt NV
Colruyt Group N.V., together with its subsidiaries, engages in the retail, wholesale, food service, and other activities in Belgium, France, and internationally. The company operates through the Food; Health & Well-Being and Non-Food; and Group Activities, Real Estate and Energy segments. It operates supermarkets under the Colruyt Lowest Prices brand name. The company also offers a range of food … Read more
Etablissementen Franz Colruyt NV (COLR) - Net Assets
Latest net assets as of September 2025: €3.11 Billion EUR
Based on the latest financial reports, Etablissementen Franz Colruyt NV (COLR) has net assets worth €3.11 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€6.34 Billion) and total liabilities (€3.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.11 Billion |
| % of Total Assets | 49.13% |
| Annual Growth Rate | -6.6% |
| 5-Year Change | 25.51% |
| 10-Year Change | 54.9% |
| Growth Volatility | 23.36 |
Etablissementen Franz Colruyt NV - Net Assets Trend (2000–2025)
This chart illustrates how Etablissementen Franz Colruyt NV's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Etablissementen Franz Colruyt NV (2000–2025)
The table below shows the annual net assets of Etablissementen Franz Colruyt NV from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €3.17 Billion | -0.05% |
| 2024-03-31 | €3.17 Billion | +26.41% |
| 2023-03-31 | €2.51 Billion | +1.96% |
| 2022-03-31 | €2.46 Billion | -2.58% |
| 2021-03-31 | €2.53 Billion | +7.11% |
| 2020-03-31 | €2.36 Billion | +6.87% |
| 2019-03-31 | €2.21 Billion | +8.14% |
| 2018-03-31 | €2.04 Billion | -4.61% |
| 2017-03-31 | €2.14 Billion | +4.52% |
| 2016-03-31 | €2.05 Billion | +13.72% |
| 2015-03-31 | €1.80 Billion | -8.45% |
| 2014-03-31 | €1.97 Billion | +9.70% |
| 2013-03-31 | €1.79 Billion | +10.86% |
| 2012-03-31 | €1.62 Billion | +8.63% |
| 2011-03-31 | €1.49 Billion | +18.89% |
| 2010-03-31 | €1.25 Billion | +13.97% |
| 2009-03-31 | €1.10 Billion | +13.15% |
| 2008-03-31 | €971.10 Million | +5.63% |
| 2007-03-31 | €919.30 Million | +19.19% |
| 2006-03-31 | €771.30 Million | +1.06% |
| 2005-03-31 | €763.20 Million | +39.61% |
| 2004-03-31 | €546.66 Million | -3.49% |
| 2003-03-31 | €566.44 Million | +17.81% |
| 2002-03-31 | €480.79 Million | -97.64% |
| 2001-03-31 | €20.35 Billion | +16.31% |
| 2000-03-31 | €17.49 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Etablissementen Franz Colruyt NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 292500000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.92 Billion | 92.20% |
| Common Stock | €384.70 Million | 12.13% |
| Total Equity | €3.17 Billion | 100.00% |
Etablissementen Franz Colruyt NV Competitors by Market Cap
The table below lists competitors of Etablissementen Franz Colruyt NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hypoport SE
PINK:HYPOF
|
$959.41 Million |
|
NORINCO International Cooperation Ltd
SHE:000065
|
$959.60 Million |
|
HFCL Limited
NSE:HFCL
|
$959.70 Million |
|
Huachangda Intelligent Equipment Group Co Ltd
SHE:300278
|
$959.74 Million |
|
Harbin Hatou Investment Co Ltd
SHG:600864
|
$959.18 Million |
|
Kunshan Dongwei Technology Co Ltd
SHG:688700
|
$958.97 Million |
|
Nippn Corporation
PINK:NPFUF
|
$958.89 Million |
|
UNIPHAR PLC EO -08
F:0NR
|
$958.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Etablissementen Franz Colruyt NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,173,600,000 to 3,172,300,000, a change of -1,300,000 (-0.0%).
- Net income of 337,300,000 contributed positively to equity growth.
- Dividend payments of 171,100,000 reduced retained earnings.
- Share repurchases of 176,000,000 reduced equity.
- New share issuances of 5,700,000 increased equity.
- Other comprehensive income increased equity by 10,800,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €337.30 Million | +10.63% |
| Dividends Paid | €171.10 Million | -5.39% |
| Share Repurchases | €176.00 Million | -5.55% |
| Share Issuances | €5.70 Million | +0.18% |
| Other Comprehensive Income | €10.80 Million | +0.34% |
| Other Changes | €-8.00 Million | -0.25% |
| Total Change | €- | -0.04% |
Book Value vs Market Value Analysis
This analysis compares Etablissementen Franz Colruyt NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.68x to 1.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-03-31 | €2.32 | €33.98 | x |
| 2003-03-31 | €2.75 | €33.98 | x |
| 2004-03-31 | €2.81 | €33.98 | x |
| 2005-03-31 | €4.41 | €33.98 | x |
| 2006-03-31 | €4.59 | €33.98 | x |
| 2007-03-31 | €5.55 | €33.98 | x |
| 2008-03-31 | €5.98 | €33.98 | x |
| 2009-03-31 | €6.86 | €33.98 | x |
| 2010-03-31 | €7.94 | €33.98 | x |
| 2011-03-31 | €9.33 | €33.98 | x |
| 2012-03-31 | €10.07 | €33.98 | x |
| 2013-03-31 | €11.47 | €33.98 | x |
| 2014-03-31 | €12.56 | €33.98 | x |
| 2015-03-31 | €12.04 | €33.98 | x |
| 2016-03-31 | €13.91 | €33.98 | x |
| 2017-03-31 | €14.56 | €33.98 | x |
| 2018-03-31 | €14.20 | €33.98 | x |
| 2019-03-31 | €16.00 | €33.98 | x |
| 2020-03-31 | €17.16 | €33.98 | x |
| 2021-03-31 | €18.62 | €33.98 | x |
| 2022-03-31 | €18.56 | €33.98 | x |
| 2023-03-31 | €19.62 | €33.98 | x |
| 2024-03-31 | €25.15 | €33.98 | x |
| 2025-03-31 | €25.69 | €33.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Etablissementen Franz Colruyt NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.63%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.08%
- • Asset Turnover: 1.70x
- • Equity Multiplier: 2.04x
- Recent ROE (10.63%) is below the historical average (23.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 29.17% | 4.40% | 2.34x | 2.83x | €84.51 Million |
| 2003 | 26.25% | 4.37% | 2.28x | 2.63x | €85.01 Million |
| 2004 | 60.74% | 7.80% | 2.52x | 3.09x | €251.08 Million |
| 2005 | 30.24% | 5.17% | 2.70x | 2.16x | €153.47 Million |
| 2006 | 29.90% | 4.82% | 2.78x | 2.23x | €153.34 Million |
| 2007 | 28.59% | 5.04% | 2.66x | 2.14x | €170.75 Million |
| 2008 | 29.68% | 5.08% | 2.60x | 2.25x | €191.09 Million |
| 2009 | 27.87% | 4.85% | 2.67x | 2.15x | €196.20 Million |
| 2010 | 26.32% | 4.88% | 2.57x | 2.10x | €204.33 Million |
| 2011 | 22.91% | 4.64% | 2.41x | 2.05x | €190.38 Million |
| 2012 | 21.64% | 4.37% | 2.48x | 2.00x | €184.42 Million |
| 2013 | 19.75% | 4.26% | 2.41x | 1.92x | €174.58 Million |
| 2014 | 17.81% | 4.05% | 2.32x | 1.89x | €153.49 Million |
| 2015 | 18.37% | 3.71% | 2.44x | 2.04x | €150.57 Million |
| 2016 | 17.88% | 3.98% | 2.28x | 1.97x | €161.07 Million |
| 2017 | 17.88% | 4.02% | 2.32x | 1.92x | €168.30 Million |
| 2018 | 18.33% | 4.13% | 2.23x | 1.99x | €169.50 Million |
| 2019 | 17.35% | 4.05% | 2.27x | 1.88x | €162.06 Million |
| 2020 | 18.30% | 4.50% | 2.06x | 1.97x | €195.42 Million |
| 2021 | 16.46% | 4.18% | 1.89x | 2.08x | €163.00 Million |
| 2022 | 11.67% | 3.11% | 1.63x | 2.31x | €41.09 Million |
| 2023 | 7.99% | 2.02% | 1.60x | 2.48x | €-50.43 Million |
| 2024 | 33.11% | 9.69% | 1.65x | 2.07x | €733.54 Million |
| 2025 | 10.63% | 3.08% | 1.70x | 2.04x | €20.07 Million |
Industry Comparison
This section compares Etablissementen Franz Colruyt NV's net assets metrics with peer companies in the Grocery Stores industry.
No peer company data available for comparison.