Fluxys Belgium
Fluxys Belgium SA, an infrastructure company, engages in transmission and storage of natural gas in Belgium. It offers terminalling services for liquefied natural gas (LNG); and transmits natural gas to distribution system operators, power stations, and industrial end-users in Belgium, as well as to transport natural gas to border points for transmission to other end-user markets in Europe. The c… Read more
Fluxys Belgium (FLUX) - Net Assets
Latest net assets as of June 2025: €544.08 Million EUR
Based on the latest financial reports, Fluxys Belgium (FLUX) has net assets worth €544.08 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.28 Billion) and total liabilities (€2.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €544.08 Million |
| % of Total Assets | 16.61% |
| Annual Growth Rate | 2.5% |
| 5-Year Change | -5.51% |
| 10-Year Change | -17.98% |
| Growth Volatility | 49.38 |
Fluxys Belgium - Net Assets Trend (2000–2024)
This chart illustrates how Fluxys Belgium's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fluxys Belgium (2000–2024)
The table below shows the annual net assets of Fluxys Belgium from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €603.81 Million | -1.57% |
| 2023-12-31 | €613.41 Million | -4.69% |
| 2022-12-31 | €643.62 Million | +0.62% |
| 2021-12-31 | €639.67 Million | +0.10% |
| 2020-12-31 | €639.04 Million | -3.57% |
| 2019-12-31 | €662.68 Million | -3.56% |
| 2018-12-31 | €687.16 Million | -3.73% |
| 2017-12-31 | €713.79 Million | +2.80% |
| 2016-12-31 | €694.35 Million | -5.69% |
| 2015-12-31 | €736.22 Million | -1.77% |
| 2014-12-31 | €749.50 Million | -5.23% |
| 2013-12-31 | €790.85 Million | -4.49% |
| 2012-12-31 | €828.06 Million | -39.24% |
| 2011-12-31 | €1.36 Billion | -2.71% |
| 2010-12-31 | €1.40 Billion | +0.84% |
| 2009-12-31 | €1.39 Billion | +7.80% |
| 2008-12-31 | €1.29 Billion | +3.94% |
| 2007-12-31 | €1.24 Billion | +0.47% |
| 2006-12-31 | €1.23 Billion | +3.53% |
| 2005-12-31 | €1.19 Billion | -16.56% |
| 2004-12-31 | €1.43 Billion | +1.28% |
| 2003-12-31 | €1.41 Billion | +1.96% |
| 2002-12-31 | €1.38 Billion | +21.84% |
| 2001-12-31 | €1.14 Billion | +239.80% |
| 2000-12-31 | €334.05 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fluxys Belgium's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 47216000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €472.16 Million | 78.29% |
| Common Stock | €60.27 Million | 9.99% |
| Other Comprehensive Income | €70.62 Million | 11.71% |
| Other Components | €38.00K | 0.01% |
| Total Equity | €603.09 Million | 100.00% |
Fluxys Belgium Competitors by Market Cap
The table below lists competitors of Fluxys Belgium ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Wufangzhai Industry Co. Ltd. A
SHG:603237
|
$253.18 Million |
|
Traffic Control Technology Co Ltd
SHG:688015
|
$253.28 Million |
|
Zhejiang Tongxing Technology Co. Ltd. A
SHE:301252
|
$253.31 Million |
|
UD Electronic
TWO:3689
|
$253.32 Million |
|
Immix Biopharma Inc
NASDAQ:IMMX
|
$253.06 Million |
|
Andretti Acquisition Corp. II Class A Ordinary Shares
NASDAQ:POLE
|
$253.04 Million |
|
Horizon Kinetics Holding Corporation
PINK:HKHC
|
$253.01 Million |
|
Lesaka Technologies Inc
NASDAQ:LSAK
|
$252.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fluxys Belgium's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 612,625,000 to 603,090,000, a change of -9,535,000 (-1.6%).
- Net income of 82,913,000 contributed positively to equity growth.
- Dividend payments of 98,367,000 reduced retained earnings.
- New share issuances of 787,000 increased equity.
- Other comprehensive income increased equity by 5,919,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €82.91 Million | +13.75% |
| Dividends Paid | €98.37 Million | -16.31% |
| Share Issuances | €787.00K | +0.13% |
| Other Comprehensive Income | €5.92 Million | +0.98% |
| Other Changes | €-787.00K | -0.13% |
| Total Change | €- | -1.56% |
Book Value vs Market Value Analysis
This analysis compares Fluxys Belgium's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.45x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.08x to 2.45x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €19.51 | €21.00 | x |
| 2004-12-31 | €19.75 | €21.00 | x |
| 2005-12-31 | €16.64 | €21.00 | x |
| 2006-12-31 | €17.23 | €21.00 | x |
| 2007-12-31 | €17.32 | €21.00 | x |
| 2008-12-31 | €17.78 | €21.00 | x |
| 2009-12-31 | €19.48 | €21.00 | x |
| 2010-12-31 | €19.94 | €21.00 | x |
| 2011-12-31 | €19.40 | €21.00 | x |
| 2012-12-31 | €11.79 | €21.00 | x |
| 2013-12-31 | €11.26 | €21.00 | x |
| 2014-12-31 | €10.67 | €21.00 | x |
| 2015-12-31 | €10.48 | €21.00 | x |
| 2016-12-31 | €9.88 | €21.00 | x |
| 2017-12-31 | €10.16 | €21.00 | x |
| 2018-12-31 | €9.78 | €21.00 | x |
| 2019-12-31 | €9.43 | €21.00 | x |
| 2020-12-31 | €9.09 | €21.00 | x |
| 2021-12-31 | €9.10 | €21.00 | x |
| 2022-12-31 | €9.16 | €21.00 | x |
| 2023-12-31 | €8.72 | €21.00 | x |
| 2024-12-31 | €8.58 | €21.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fluxys Belgium utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.75%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.42%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 5.49x
- Recent ROE (13.75%) is above the historical average (8.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 3.60% | 1.64% | 1.33x | 1.65x | €-70.57 Million |
| 2002 | 3.04% | 9.92% | 0.20x | 1.51x | €-93.55 Million |
| 2003 | 3.76% | 13.39% | 0.21x | 1.34x | €-85.50 Million |
| 2004 | 3.81% | 12.17% | 0.23x | 1.37x | €-85.93 Million |
| 2005 | 6.29% | 17.38% | 0.21x | 1.73x | €-43.36 Million |
| 2006 | 6.82% | 18.94% | 0.22x | 1.67x | €-38.48 Million |
| 2007 | 6.72% | 18.89% | 0.21x | 1.70x | €-39.88 Million |
| 2008 | 9.04% | 19.06% | 0.22x | 2.13x | €-12.02 Million |
| 2009 | 7.68% | 15.28% | 0.20x | 2.52x | €-31.75 Million |
| 2010 | 17.68% | 37.66% | 0.19x | 2.54x | €107.62 Million |
| 2011 | 8.96% | 17.20% | 0.22x | 2.37x | €-14.20 Million |
| 2012 | 10.73% | 14.18% | 0.21x | 3.60x | €6.03 Million |
| 2013 | 8.68% | 11.07% | 0.22x | 3.61x | €-10.47 Million |
| 2014 | 8.06% | 10.15% | 0.19x | 4.25x | €-14.51 Million |
| 2015 | 8.30% | 10.30% | 0.20x | 4.13x | €-12.53 Million |
| 2016 | 6.98% | 8.71% | 0.19x | 4.30x | €-20.95 Million |
| 2017 | 9.85% | 12.20% | 0.18x | 4.61x | €-1.06 Million |
| 2018 | 7.93% | 8.94% | 0.21x | 4.24x | €-14.25 Million |
| 2019 | 10.49% | 11.37% | 0.21x | 4.33x | €3.23 Million |
| 2020 | 11.46% | 12.47% | 0.22x | 4.27x | €9.33 Million |
| 2021 | 11.81% | 12.47% | 0.23x | 4.12x | €11.55 Million |
| 2022 | 13.01% | 7.03% | 0.35x | 5.29x | €19.37 Million |
| 2023 | 12.64% | 10.27% | 0.22x | 5.48x | €16.16 Million |
| 2024 | 13.75% | 12.42% | 0.20x | 5.49x | €22.60 Million |
Industry Comparison
This section compares Fluxys Belgium's net assets metrics with peer companies in the Oil & Gas Midstream industry.
No peer company data available for comparison.