Moury Construct SA
Moury Construct SA, together with its subsidiaries, constructs and renovates residential and non-residential buildings in Belgium. It engages in the construction of public and private buildings, commercial areas, halls of structures, renovation and restoration, and industries and services projects. The company is also involved in general joinery, thermal, and acoustic insulations; heating, ventil… Read more
Moury Construct SA (MOUR) - Net Assets
Latest net assets as of June 2025: €132.75 Million EUR
Based on the latest financial reports, Moury Construct SA (MOUR) has net assets worth €132.75 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€231.72 Million) and total liabilities (€98.97 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €132.75 Million |
| % of Total Assets | 57.29% |
| Annual Growth Rate | 7.61% |
| 5-Year Change | 110.88% |
| 10-Year Change | 176.32% |
| Growth Volatility | 8.21 |
Moury Construct SA - Net Assets Trend (2008–2024)
This chart illustrates how Moury Construct SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Moury Construct SA (2008–2024)
The table below shows the annual net assets of Moury Construct SA from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €124.74 Million | +19.05% |
| 2023-12-31 | €104.78 Million | +25.69% |
| 2022-12-31 | €83.36 Million | +20.12% |
| 2021-12-31 | €69.40 Million | +17.32% |
| 2020-12-31 | €59.15 Million | +12.00% |
| 2019-12-31 | €52.82 Million | +3.48% |
| 2018-12-31 | €51.04 Million | +4.72% |
| 2017-12-31 | €48.74 Million | +3.43% |
| 2016-12-31 | €47.12 Million | +4.37% |
| 2015-12-31 | €45.15 Million | +5.03% |
| 2014-12-31 | €42.98 Million | +1.77% |
| 2013-12-31 | €42.24 Million | +2.81% |
| 2012-12-31 | €41.08 Million | -3.73% |
| 2011-12-31 | €42.67 Million | -2.55% |
| 2010-12-31 | €43.79 Million | +6.28% |
| 2009-12-31 | €41.20 Million | +6.81% |
| 2008-12-31 | €38.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Moury Construct SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €25.25 Million | 20.24% |
| Other Comprehensive Income | €100.66 Million | 80.70% |
| Total Equity | €124.74 Million | 100.00% |
Moury Construct SA Competitors by Market Cap
The table below lists competitors of Moury Construct SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kim Loong Resources Bhd
KLSE:5027
|
$119.24 Million |
|
ECIT AS
OL:ECIT
|
$119.26 Million |
|
Promotora Ambiental S.A.B. de C.V
MX:PASAB
|
$119.28 Million |
|
Cuckoo Homesys Co Ltd
KO:284740
|
$119.32 Million |
|
DIGITAL VALUE SPA
F:L9U
|
$119.22 Million |
|
Sight Sciences Inc
NASDAQ:SGHT
|
$119.21 Million |
|
BitVentures Limited
NASDAQ:BVC
|
$119.15 Million |
|
Modetour Network Inc
KQ:080160
|
$119.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Moury Construct SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 104,778,000 to 124,740,000, a change of 19,962,000 (19.1%).
- Net income of 24,421,000 contributed positively to equity growth.
- Dividend payments of 4,356,000 reduced retained earnings.
- Share repurchases of 104,000 reduced equity.
- Other comprehensive income increased equity by 20,065,000.
- Other factors decreased equity by 20,064,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €24.42 Million | +19.58% |
| Dividends Paid | €4.36 Million | -3.49% |
| Share Repurchases | €104.00K | -0.08% |
| Other Comprehensive Income | €20.07 Million | +16.09% |
| Other Changes | €-20.06 Million | -16.08% |
| Total Change | €- | 19.05% |
Book Value vs Market Value Analysis
This analysis compares Moury Construct SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.88x to 2.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | €97.32 | €670.00 | x |
| 2009-12-31 | €103.94 | €670.00 | x |
| 2010-12-31 | €110.47 | €670.00 | x |
| 2011-12-31 | €107.66 | €670.00 | x |
| 2012-12-31 | €103.64 | €670.00 | x |
| 2013-12-31 | €106.55 | €670.00 | x |
| 2014-12-31 | €108.44 | €670.00 | x |
| 2015-12-31 | €113.89 | €670.00 | x |
| 2016-12-31 | €118.87 | €670.00 | x |
| 2017-12-31 | €122.95 | €670.00 | x |
| 2018-12-31 | €128.76 | €670.00 | x |
| 2019-12-31 | €133.51 | €670.00 | x |
| 2020-12-31 | €150.20 | €670.00 | x |
| 2021-12-31 | €176.22 | €670.00 | x |
| 2022-12-31 | €211.67 | €670.00 | x |
| 2023-12-31 | €264.46 | €670.00 | x |
| 2024-12-31 | €315.00 | €670.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Moury Construct SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.58%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.11%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.66x
- Recent ROE (19.58%) is above the historical average (11.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 16.90% | 6.95% | 1.18x | 2.06x | €2.66 Million |
| 2009 | 11.32% | 5.03% | 1.15x | 1.95x | €541.90K |
| 2010 | 10.79% | 6.12% | 0.98x | 1.80x | €344.10K |
| 2011 | 2.59% | 1.50% | 0.98x | 1.77x | €-3.16 Million |
| 2012 | 1.53% | 0.79% | 1.08x | 1.79x | €-3.48 Million |
| 2013 | 4.23% | 2.27% | 0.99x | 1.88x | €-2.44 Million |
| 2014 | 5.43% | 2.55% | 1.17x | 1.82x | €-1.97 Million |
| 2015 | 8.65% | 4.62% | 0.94x | 2.00x | €-609.40K |
| 2016 | 8.40% | 4.03% | 1.04x | 2.01x | €-753.90K |
| 2017 | 7.55% | 3.79% | 1.04x | 1.92x | €-1.20 Million |
| 2018 | 8.55% | 3.92% | 1.10x | 1.98x | €-741.70K |
| 2019 | 11.39% | 4.74% | 1.14x | 2.11x | €733.50K |
| 2020 | 15.37% | 7.07% | 1.08x | 2.01x | €3.18 Million |
| 2021 | 18.74% | 9.65% | 1.02x | 1.90x | €6.07 Million |
| 2022 | 20.72% | 11.12% | 1.02x | 1.83x | €8.93 Million |
| 2023 | 23.26% | 12.56% | 1.02x | 1.81x | €13.90 Million |
| 2024 | 19.58% | 13.11% | 0.90x | 1.66x | €11.95 Million |
Industry Comparison
This section compares Moury Construct SA's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $368,930,000
- Average return on equity (ROE) among peers: 8.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Moury Construct SA (MOUR) | €132.75 Million | 16.90% | 0.75x | $119.23 Million |
| ABO Group (ABO) | $11.12 Million | 1.34% | 1.93x | $10.37 Million |
| Compagnie d Entreprises CFE SA (CFEB) | $264.01 Million | 12.70% | 3.04x | $66.98 Million |
| DEME Group NV (DEME) | $831.66 Million | 12.19% | 2.26x | $1.26 Billion |