Payton Planar Magnetics Ltd
Payton Planar Magnetics Ltd., together with its subsidiaries, develops, manufactures, and markets planar and conventional transformers worldwide. The company provides various planar transformers; inductors, including common mode chokes; and off the shelf SMT planar transformers. It also offers planar magnetic solutions. The company serves telecom/data center, automotive, industrial, and medical c… Read more
Payton Planar Magnetics Ltd (PAY) - Net Assets
Latest net assets as of September 2025: €83.30 Million EUR
Based on the latest financial reports, Payton Planar Magnetics Ltd (PAY) has net assets worth €83.30 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€92.03 Million) and total liabilities (€8.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €83.30 Million |
| % of Total Assets | 90.51% |
| Annual Growth Rate | 19.45% |
| 5-Year Change | 28.68% |
| 10-Year Change | 140.25% |
| Growth Volatility | 42.07 |
Payton Planar Magnetics Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Payton Planar Magnetics Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Payton Planar Magnetics Ltd (2002–2024)
The table below shows the annual net assets of Payton Planar Magnetics Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €78.80 Million | +4.75% |
| 2023-12-31 | €75.22 Million | +9.95% |
| 2022-12-31 | €68.42 Million | +9.77% |
| 2021-12-31 | €62.33 Million | +1.79% |
| 2020-12-31 | €61.23 Million | +19.47% |
| 2019-12-31 | €51.25 Million | +6.95% |
| 2018-12-31 | €47.92 Million | +21.39% |
| 2017-12-31 | €39.48 Million | +6.52% |
| 2016-12-31 | €37.06 Million | +13.01% |
| 2015-12-31 | €32.80 Million | +0.72% |
| 2014-12-31 | €32.56 Million | +7.08% |
| 2013-12-31 | €30.41 Million | +0.31% |
| 2012-12-31 | €30.32 Million | +8.53% |
| 2011-12-31 | €27.93 Million | +11.00% |
| 2010-12-31 | €25.16 Million | +23.44% |
| 2009-12-31 | €20.39 Million | +0.54% |
| 2008-12-31 | €20.28 Million | +6.20% |
| 2007-12-31 | €19.09 Million | +34.64% |
| 2006-12-31 | €14.18 Million | +93.31% |
| 2005-12-31 | €7.34 Million | +82.90% |
| 2004-12-31 | €4.01 Million | +181.28% |
| 2003-12-31 | €1.43 Million | -9.69% |
| 2002-12-31 | €1.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Payton Planar Magnetics Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7683800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €64.66 Million | 82.05% |
| Common Stock | €4.84 Million | 6.14% |
| Other Comprehensive Income | €311.00K | 0.39% |
| Other Components | €8.99 Million | 11.41% |
| Total Equity | €78.80 Million | 100.00% |
Payton Planar Magnetics Ltd Competitors by Market Cap
The table below lists competitors of Payton Planar Magnetics Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Joyce Corporation Ltd
AU:JYC
|
$40.49 Million |
|
AFC Gamma Inc
NASDAQ:AFCG
|
$40.49 Million |
|
DKSH Holdings Malaysia Berhad
KLSE:5908
|
$40.52 Million |
|
DLP Resources Inc
OTCQB:DLPRF
|
$40.52 Million |
|
Hong Leong Capital Bhd
KLSE:5274
|
$40.48 Million |
|
Ambika Cotton Mills Limited
NSE:AMBIKCO
|
$40.48 Million |
|
Gentian Diagnostics AS
OL:GENT
|
$40.48 Million |
|
ICC Holdings Inc
NASDAQ:ICCH
|
$40.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Payton Planar Magnetics Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 75,222,000 to 78,796,000, a change of 3,574,000 (4.8%).
- Net income of 13,311,000 contributed positively to equity growth.
- Dividend payments of 10,072,000 reduced retained earnings.
- Other comprehensive income increased equity by 311,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €13.31 Million | +16.89% |
| Dividends Paid | €10.07 Million | -12.78% |
| Other Comprehensive Income | €311.00K | +0.39% |
| Other Changes | €24.00K | +0.03% |
| Total Change | €- | 4.75% |
Book Value vs Market Value Analysis
This analysis compares Payton Planar Magnetics Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.48x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 73.57x to 1.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €0.09 | €6.60 | x |
| 2003-12-31 | €0.08 | €6.60 | x |
| 2004-12-31 | €0.23 | €6.60 | x |
| 2005-12-31 | €0.42 | €6.60 | x |
| 2006-12-31 | €0.81 | €6.60 | x |
| 2007-12-31 | €1.08 | €6.60 | x |
| 2008-12-31 | €1.08 | €6.60 | x |
| 2009-12-31 | €1.15 | €6.60 | x |
| 2010-12-31 | €1.40 | €6.60 | x |
| 2011-12-31 | €1.58 | €6.60 | x |
| 2012-12-31 | €1.72 | €6.60 | x |
| 2013-12-31 | €1.72 | €6.60 | x |
| 2014-12-31 | €1.84 | €6.60 | x |
| 2015-12-31 | €1.86 | €6.60 | x |
| 2016-12-31 | €2.10 | €6.60 | x |
| 2017-12-31 | €2.23 | €6.60 | x |
| 2018-12-31 | €2.71 | €6.60 | x |
| 2019-12-31 | €2.90 | €6.60 | x |
| 2020-12-31 | €3.47 | €6.60 | x |
| 2021-12-31 | €3.53 | €6.60 | x |
| 2022-12-31 | €3.87 | €6.60 | x |
| 2023-12-31 | €4.26 | €6.60 | x |
| 2024-12-31 | €4.46 | €6.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Payton Planar Magnetics Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.89%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.19%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.09x
- Recent ROE (16.89%) is above the historical average (9.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -163.20% | -33.07% | 0.56x | 8.77x | €-2.73 Million |
| 2003 | -16.55% | -2.78% | 1.40x | 4.24x | €-378.60K |
| 2004 | 63.35% | 20.37% | 1.54x | 2.02x | €2.14 Million |
| 2005 | 45.02% | 25.52% | 1.23x | 1.44x | €2.57 Million |
| 2006 | 48.25% | 31.73% | 1.17x | 1.30x | €5.42 Million |
| 2007 | 25.73% | 25.91% | 0.79x | 1.26x | €3.00 Million |
| 2008 | 7.39% | 9.82% | 0.62x | 1.21x | €-529.60K |
| 2009 | 8.02% | 11.67% | 0.54x | 1.26x | €-403.50K |
| 2010 | 18.53% | 18.73% | 0.80x | 1.24x | €2.15 Million |
| 2011 | 9.75% | 15.16% | 0.57x | 1.12x | €-71.20K |
| 2012 | 7.86% | 13.54% | 0.48x | 1.22x | €-648.50K |
| 2013 | 0.37% | 0.56% | 0.53x | 1.25x | €-2.93 Million |
| 2014 | 6.18% | 7.94% | 0.64x | 1.22x | €-1.25 Million |
| 2015 | 10.07% | 12.07% | 0.66x | 1.27x | €24.30K |
| 2016 | 11.48% | 13.15% | 0.73x | 1.19x | €546.70K |
| 2017 | 14.04% | 16.78% | 0.71x | 1.18x | €1.60 Million |
| 2018 | 23.71% | 24.90% | 0.84x | 1.14x | €6.57 Million |
| 2019 | 17.11% | 22.82% | 0.66x | 1.14x | €3.64 Million |
| 2020 | 16.18% | 22.58% | 0.61x | 1.17x | €3.78 Million |
| 2021 | 13.67% | 19.37% | 0.61x | 1.15x | €2.29 Million |
| 2022 | 20.34% | 23.09% | 0.80x | 1.10x | €7.08 Million |
| 2023 | 20.29% | 27.83% | 0.65x | 1.13x | €7.74 Million |
| 2024 | 16.89% | 26.19% | 0.59x | 1.09x | €5.43 Million |
Industry Comparison
This section compares Payton Planar Magnetics Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $740,650,000
- Average return on equity (ROE) among peers: 12.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Payton Planar Magnetics Ltd (PAY) | €83.30 Million | -163.20% | 0.10x | $40.49 Million |
| Barco NV (BAR) | $740.65 Million | 12.88% | 0.59x | $550.00 Million |