Agat Ejendomme A/S
Agat Ejendomme A/S owns and operates retail properties in Denmark. Its property portfolio includes shopping centers in Denmark; and outlet centers in the Czech Republic. The company was formerly known as TK Development A/S and changed its name to Agat Ejendomme A/S in April 2019. Agat Ejendomme A/S was founded in 1960 and is based in Aalborg, Denmark.
Agat Ejendomme A/S (AGAT) - Net Assets
Latest net assets as of October 2025: Dkr279.40 Million DKK
Based on the latest financial reports, Agat Ejendomme A/S (AGAT) has net assets worth Dkr279.40 Million DKK as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr781.40 Million) and total liabilities (Dkr502.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr279.40 Million |
| % of Total Assets | 35.76% |
| Annual Growth Rate | -8.2% |
| 5-Year Change | -41.19% |
| 10-Year Change | -79.21% |
| Growth Volatility | 101.44 |
Agat Ejendomme A/S - Net Assets Trend (2002–2025)
This chart illustrates how Agat Ejendomme A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Agat Ejendomme A/S (2002–2025)
The table below shows the annual net assets of Agat Ejendomme A/S from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | Dkr267.30 Million | -19.56% |
| 2024-01-31 | Dkr332.30 Million | -15.72% |
| 2023-01-31 | Dkr394.30 Million | -13.93% |
| 2022-01-31 | Dkr458.10 Million | +0.79% |
| 2021-01-31 | Dkr454.50 Million | -18.55% |
| 2020-01-31 | Dkr558.00 Million | -26.10% |
| 2019-01-31 | Dkr755.10 Million | -18.17% |
| 2018-01-31 | Dkr922.80 Million | -28.67% |
| 2017-01-31 | Dkr1.29 Billion | +0.62% |
| 2016-01-31 | Dkr1.29 Billion | -14.82% |
| 2015-01-31 | Dkr1.51 Billion | -2.85% |
| 2014-01-31 | Dkr1.55 Billion | +11.80% |
| 2013-01-31 | Dkr1.39 Billion | -86.91% |
| 2012-01-31 | Dkr10.62 Billion | +469.02% |
| 2011-01-31 | Dkr1.87 Billion | +17.11% |
| 2010-01-31 | Dkr1.59 Billion | +5.80% |
| 2009-01-31 | Dkr1.51 Billion | -1.81% |
| 2008-01-31 | Dkr1.53 Billion | +18.82% |
| 2007-01-31 | Dkr1.29 Billion | +30.83% |
| 2006-01-31 | Dkr986.70 Million | +59.48% |
| 2005-01-31 | Dkr618.70 Million | +6.75% |
| 2004-01-31 | Dkr579.60 Million | -60.78% |
| 2003-01-31 | Dkr1.48 Billion | -22.76% |
| 2002-01-31 | Dkr1.91 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Agat Ejendomme A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 85.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr184.20 Million | 68.91% |
| Common Stock | Dkr117.80 Million | 44.07% |
| Total Equity | Dkr267.30 Million | 100.00% |
Agat Ejendomme A/S Competitors by Market Cap
The table below lists competitors of Agat Ejendomme A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mao Bao Inc
TW:1732
|
$15.99 Million |
|
Nurminen Logistics Oyj
HE:NLG1V
|
$15.99 Million |
|
Power Solution Technologies Public Company Limited
BK:PSTC
|
$15.99 Million |
|
I-Berhad
KLSE:4251
|
$16.00 Million |
|
Bank Mayapada Internasional
JK:MAYA
|
$15.99 Million |
|
Acula Technology
TWO:3434
|
$15.98 Million |
|
FERRO-ALLOY RES.
F:5PE
|
$15.98 Million |
|
Inspira Technologies Oxy BHN Ltd
NASDAQ:IINN
|
$15.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Agat Ejendomme A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 332,300,000 to 267,300,000, a change of -65,000,000 (-19.6%).
- Net loss of 63,300,000 reduced equity.
- Other comprehensive income increased equity by 33,000,000.
- Other factors decreased equity by 34,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-63.30 Million | -23.68% |
| Other Comprehensive Income | Dkr33.00 Million | +12.35% |
| Other Changes | Dkr-34.70 Million | -12.98% |
| Total Change | Dkr- | -19.56% |
Book Value vs Market Value Analysis
This analysis compares Agat Ejendomme A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.49x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.02x to 0.49x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-01-31 | Dkr71.36 | Dkr1.11 | x |
| 2003-01-31 | Dkr54.56 | Dkr1.11 | x |
| 2004-01-31 | Dkr21.83 | Dkr1.11 | x |
| 2005-01-31 | Dkr22.51 | Dkr1.11 | x |
| 2006-01-31 | Dkr39.83 | Dkr1.11 | x |
| 2007-01-31 | Dkr25.87 | Dkr1.11 | x |
| 2008-01-31 | Dkr32.07 | Dkr1.11 | x |
| 2009-01-31 | Dkr33.77 | Dkr1.11 | x |
| 2010-01-31 | Dkr41.03 | Dkr1.11 | x |
| 2011-01-31 | Dkr38.40 | Dkr1.11 | x |
| 2012-01-31 | Dkr182.28 | Dkr1.11 | x |
| 2013-01-31 | Dkr33.04 | Dkr1.11 | x |
| 2014-01-31 | Dkr20.75 | Dkr1.11 | x |
| 2015-01-31 | Dkr15.38 | Dkr1.11 | x |
| 2016-01-31 | Dkr13.10 | Dkr1.11 | x |
| 2017-01-31 | Dkr13.18 | Dkr1.11 | x |
| 2018-01-31 | Dkr9.40 | Dkr1.11 | x |
| 2019-01-31 | Dkr7.69 | Dkr1.11 | x |
| 2020-01-31 | Dkr5.68 | Dkr1.11 | x |
| 2021-01-31 | Dkr4.51 | Dkr1.11 | x |
| 2022-01-31 | Dkr3.89 | Dkr1.11 | x |
| 2023-01-31 | Dkr3.35 | Dkr1.11 | x |
| 2024-01-31 | Dkr2.82 | Dkr1.11 | x |
| 2025-01-31 | Dkr2.27 | Dkr1.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Agat Ejendomme A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -89.91%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 2.88x
- Recent ROE (-23.68%) is below the historical average (0.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 26.48% | 16.47% | 0.36x | 4.45x | Dkr309.32 Million |
| 2003 | -37.02% | -52.27% | 0.13x | 5.27x | Dkr-674.81 Million |
| 2004 | 205.05% | 75.60% | 0.23x | 11.78x | Dkr1.12 Billion |
| 2005 | 2.67% | 0.96% | 0.30x | 9.33x | Dkr-43.40 Million |
| 2006 | 8.07% | 4.47% | 0.34x | 5.27x | Dkr-17.31 Million |
| 2007 | 21.62% | 9.17% | 0.74x | 3.19x | Dkr134.03 Million |
| 2008 | 18.88% | 10.51% | 0.64x | 2.83x | Dkr127.91 Million |
| 2009 | 10.31% | 14.75% | 0.28x | 2.53x | Dkr4.60 Million |
| 2010 | 1.59% | 1.85% | 0.31x | 2.75x | Dkr-133.94 Million |
| 2011 | 3.94% | 12.13% | 0.13x | 2.48x | Dkr-113.00 Million |
| 2012 | 0.09% | 0.40% | 0.09x | 2.47x | Dkr-1.05 Billion |
| 2013 | -35.50% | -78.02% | 0.16x | 2.89x | Dkr-632.27 Million |
| 2014 | -3.15% | -12.04% | 0.11x | 2.47x | Dkr-204.37 Million |
| 2015 | -2.50% | -4.41% | 0.30x | 1.88x | Dkr-188.64 Million |
| 2016 | -17.29% | -67.82% | 0.12x | 2.18x | Dkr-350.87 Million |
| 2017 | 0.55% | 1.77% | 0.14x | 2.21x | Dkr-122.27 Million |
| 2018 | -41.07% | -48.22% | 0.35x | 2.46x | Dkr-471.28 Million |
| 2019 | -20.70% | -20.75% | 0.37x | 2.70x | Dkr-231.81 Million |
| 2020 | -34.39% | -56.41% | 0.20x | 3.08x | Dkr-247.70 Million |
| 2021 | -30.56% | -85.95% | 0.11x | 3.31x | Dkr-184.35 Million |
| 2022 | 0.94% | 3.20% | 0.09x | 3.15x | Dkr-41.51 Million |
| 2023 | -16.21% | -35.80% | 0.16x | 2.84x | Dkr-103.33 Million |
| 2024 | -15.08% | -20.99% | 0.27x | 2.61x | Dkr-83.33 Million |
| 2025 | -23.68% | -89.91% | 0.09x | 2.88x | Dkr-90.03 Million |
Industry Comparison
This section compares Agat Ejendomme A/S's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $387,795,046
- Average return on equity (ROE) among peers: -8.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Agat Ejendomme A/S (AGAT) | Dkr279.40 Million | 26.48% | 1.80x | $15.99 Million |
| Cemat A/S (CEMAT) | $62.95 Million | -26.41% | 1.10x | $5.43 Million |
| Copenhagen Capital A/S 40% Pfd. (CPHCAP-PREF32) | $308.99 Million | 17.00% | 1.59x | $35.19 Million |
| Copenhagen Capital A/S (CPHCAP-ST) | $39.88 Million | -33.27% | 0.01x | $29.86 Million |
| EgnsINVEST Ejendomme Tyskland A/S (EGNETY) | $611.85 Million | 8.42% | 1.48x | $39.41 Million |
| Fast Ejendom (FED) | $345.54 Million | 9.67% | 1.82x | $76.00 Million |
| German High Street Properties A/S Class B (GERHSP) | $57.71 Million | -6.01% | 0.77x | $9.39 Million |
| Jeudan (JDAN) | $972.94 Million | 11.56% | 1.87x | $1.52 Billion |
| Movinn AS (MOVINN) | $3.28 Million | -63.48% | 7.93x | $516.79K |
| Park Street A/S (PARKST-A) | $1.09 Billion | 5.06% | 1.58x | $4.83 Million |