EgnsINVEST Ejendomme Tyskland A/S
EgnsINVEST Ejendomme, Germany A / S owns, operates, and develops properties. It also leases its properties. The company is based in Horsens, Denmark.
EgnsINVEST Ejendomme Tyskland A/S (EGNETY) - Net Assets
Latest net assets as of September 2025: Dkr627.59 Million DKK
Based on the latest financial reports, EgnsINVEST Ejendomme Tyskland A/S (EGNETY) has net assets worth Dkr627.59 Million DKK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr1.47 Billion) and total liabilities (Dkr844.71 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr627.59 Million |
| % of Total Assets | 42.63% |
| Annual Growth Rate | 9.46% |
| 5-Year Change | -2.98% |
| 10-Year Change | 84.72% |
| Growth Volatility | 12.33 |
EgnsINVEST Ejendomme Tyskland A/S - Net Assets Trend (2008–2024)
This chart illustrates how EgnsINVEST Ejendomme Tyskland A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for EgnsINVEST Ejendomme Tyskland A/S (2008–2024)
The table below shows the annual net assets of EgnsINVEST Ejendomme Tyskland A/S from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr611.85 Million | +9.37% |
| 2023-12-31 | Dkr559.41 Million | -26.59% |
| 2022-12-31 | Dkr761.99 Million | +1.41% |
| 2021-12-31 | Dkr751.39 Million | +19.15% |
| 2020-12-31 | Dkr630.63 Million | +4.30% |
| 2019-12-31 | Dkr604.66 Million | +12.24% |
| 2018-12-31 | Dkr538.71 Million | +15.43% |
| 2017-12-31 | Dkr466.71 Million | +11.76% |
| 2016-12-31 | Dkr417.60 Million | +26.08% |
| 2015-12-31 | Dkr331.23 Million | +11.38% |
| 2014-12-31 | Dkr297.39 Million | +8.63% |
| 2013-12-31 | Dkr273.76 Million | +29.41% |
| 2012-12-31 | Dkr211.54 Million | +20.62% |
| 2011-12-31 | Dkr175.38 Million | +14.51% |
| 2010-12-31 | Dkr153.16 Million | +2.91% |
| 2009-12-31 | Dkr148.83 Million | +3.33% |
| 2008-12-31 | Dkr144.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to EgnsINVEST Ejendomme Tyskland A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 40151702200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr368.56 Million | 60.74% |
| Common Stock | Dkr234.81 Million | 38.70% |
| Other Comprehensive Income | Dkr820.77K | 0.14% |
| Other Components | Dkr2.60 Million | 0.43% |
| Total Equity | Dkr606.79 Million | 100.00% |
EgnsINVEST Ejendomme Tyskland A/S Competitors by Market Cap
The table below lists competitors of EgnsINVEST Ejendomme Tyskland A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
E3 Metals Corp
OTCQX:EEMMF
|
$39.42 Million |
|
Tasty Bite Eatables Limited
NSE:TASTYBITE
|
$39.42 Million |
|
MIC Electronics Limited
NSE:MICEL
|
$39.42 Million |
|
Phonex Inc
PINK:PXHI
|
$39.42 Million |
|
Dynamic Medical Technologies
TWO:4138
|
$39.41 Million |
|
Perfect Corp.
NYSE:PERF
|
$39.41 Million |
|
Texaf S.A.
LSE:0Q5Q
|
$39.41 Million |
|
INFOM
KLSE:0265
|
$39.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EgnsINVEST Ejendomme Tyskland A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 554,696,558 to 606,787,522, a change of 52,090,964 (9.4%).
- Net income of 51,488,079 contributed positively to equity growth.
- Other comprehensive income increased equity by 602,886.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr51.49 Million | +8.49% |
| Other Comprehensive Income | Dkr602.89K | +0.1% |
| Other Changes | Dkr-1.00 | -0.0% |
| Total Change | Dkr- | 9.39% |
Book Value vs Market Value Analysis
This analysis compares EgnsINVEST Ejendomme Tyskland A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.81x to 0.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Dkr81.38 | Dkr147.00 | x |
| 2009-12-31 | Dkr84.14 | Dkr147.00 | x |
| 2010-12-31 | Dkr86.57 | Dkr147.00 | x |
| 2011-12-31 | Dkr99.09 | Dkr147.00 | x |
| 2012-12-31 | Dkr108.78 | Dkr147.00 | x |
| 2013-12-31 | Dkr120.38 | Dkr147.00 | x |
| 2014-12-31 | Dkr125.41 | Dkr147.00 | x |
| 2015-12-31 | Dkr139.73 | Dkr147.00 | x |
| 2016-12-31 | Dkr176.11 | Dkr147.00 | x |
| 2017-12-31 | Dkr196.62 | Dkr147.00 | x |
| 2018-12-31 | Dkr227.02 | Dkr147.00 | x |
| 2019-12-31 | Dkr254.85 | Dkr147.00 | x |
| 2020-12-31 | Dkr265.87 | Dkr147.00 | x |
| 2021-12-31 | Dkr317.09 | Dkr147.00 | x |
| 2022-12-31 | Dkr321.43 | Dkr147.00 | x |
| 2023-12-31 | Dkr236.24 | Dkr147.00 | x |
| 2024-12-31 | Dkr258.42 | Dkr147.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EgnsINVEST Ejendomme Tyskland A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.49%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 83.26%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 2.50x
- Recent ROE (8.49%) is above the historical average (4.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -21.54% | -458.29% | 0.02x | 2.12x | Dkr-45.43 Million |
| 2009 | 3.22% | 28.65% | 0.05x | 2.22x | Dkr-10.09 Million |
| 2010 | 2.83% | 26.14% | 0.04x | 2.67x | Dkr-10.99 Million |
| 2011 | 12.67% | 145.26% | 0.03x | 3.28x | Dkr4.68 Million |
| 2012 | 6.63% | 52.70% | 0.03x | 3.79x | Dkr-7.07 Million |
| 2013 | 8.23% | 53.56% | 0.05x | 3.13x | Dkr-4.80 Million |
| 2014 | 5.56% | 38.58% | 0.05x | 2.96x | Dkr-13.07 Million |
| 2015 | 10.48% | 80.57% | 0.05x | 2.76x | Dkr1.58 Million |
| 2016 | 21.48% | 212.07% | 0.04x | 2.43x | Dkr47.49 Million |
| 2017 | 10.80% | 112.39% | 0.04x | 2.45x | Dkr3.68 Million |
| 2018 | 13.53% | 149.72% | 0.04x | 2.34x | Dkr18.84 Million |
| 2019 | 11.25% | 131.02% | 0.04x | 2.37x | Dkr7.51 Million |
| 2020 | 4.92% | 60.05% | 0.04x | 2.32x | Dkr-31.70 Million |
| 2021 | 16.53% | 225.21% | 0.03x | 2.15x | Dkr48.62 Million |
| 2022 | 1.66% | 22.28% | 0.03x | 2.25x | Dkr-62.92 Million |
| 2023 | -35.93% | -344.17% | 0.04x | 2.62x | Dkr-254.77 Million |
| 2024 | 8.49% | 83.26% | 0.04x | 2.50x | Dkr-9.19 Million |
Industry Comparison
This section compares EgnsINVEST Ejendomme Tyskland A/S's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $429,445,602
- Average return on equity (ROE) among peers: -8.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EgnsINVEST Ejendomme Tyskland A/S (EGNETY) | Dkr627.59 Million | -21.54% | 1.35x | $39.41 Million |
| Agat Ejendomme A/S (AGAT) | $986.70 Million | 7.36% | 3.80x | $15.99 Million |
| Cemat A/S (CEMAT) | $62.95 Million | -26.41% | 1.10x | $5.43 Million |
| Copenhagen Capital A/S 40% Pfd. (CPHCAP-PREF32) | $308.99 Million | 17.00% | 1.59x | $35.19 Million |
| Copenhagen Capital A/S (CPHCAP-ST) | $39.88 Million | -33.27% | 0.01x | $29.86 Million |
| Fast Ejendom (FED) | $345.54 Million | 9.67% | 1.82x | $76.00 Million |
| German High Street Properties A/S Class B (GERHSP) | $57.71 Million | -6.01% | 0.77x | $9.39 Million |
| Jeudan (JDAN) | $972.94 Million | 11.56% | 1.87x | $1.52 Billion |
| Movinn AS (MOVINN) | $3.28 Million | -63.48% | 7.93x | $516.79K |
| Park Street A/S (PARKST-A) | $1.09 Billion | 5.06% | 1.58x | $4.83 Million |