LED iBond International AS
LED iBond International A/S provides LED lighting solutions in Denmark. The company offers TRACY, a lighting system for parking garages and carports; GRACY, an industry lighting solution ideal for service stations, gas- or charging stations; GRACY RGS Industry, a lighting solution for car washes. It also provides HORTISABER, a LED grow lights for greenhouses; TRACY growth light for vertical farmi… Read more
LED iBond International AS (LEDIBOND) - Net Assets
Latest net assets as of September 2025: Dkr2.01 Million DKK
Based on the latest financial reports, LED iBond International AS (LEDIBOND) has net assets worth Dkr2.01 Million DKK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr24.91 Million) and total liabilities (Dkr22.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr2.01 Million |
| % of Total Assets | 8.07% |
| Annual Growth Rate | N/A |
| 5-Year Change | -101.19% |
| 10-Year Change | N/A |
| Growth Volatility | 65.97 |
LED iBond International AS - Net Assets Trend (2018–2024)
This chart illustrates how LED iBond International AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for LED iBond International AS (2018–2024)
The table below shows the annual net assets of LED iBond International AS from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr-524.00K | -103.92% |
| 2023-12-31 | Dkr13.36 Million | -56.51% |
| 2022-12-31 | Dkr30.72 Million | -56.79% |
| 2021-12-31 | Dkr71.09 Million | +60.86% |
| 2020-12-31 | Dkr44.19 Million | +35.33% |
| 2019-12-31 | Dkr32.66 Million | +66.61% |
| 2018-12-31 | Dkr19.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to LED iBond International AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 705.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Dkr1.94 Million | % |
| Other Comprehensive Income | Dkr13.07 Million | % |
| Total Equity | Dkr-535.00K | 100.00% |
LED iBond International AS Competitors by Market Cap
The table below lists competitors of LED iBond International AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EURONAV (OCW.SG)
STU:OCW
|
$104.26K |
|
Oicintra Inc
PINK:OICT
|
$104.29K |
|
Sizzle Acquisition Corp. II Unit
NASDAQ:SZZLU
|
$104.36K |
|
CCCMU
NASDAQ:CCCMU
|
$104.41K |
|
ODFJELL -A-
BE:O7F
|
$104.21K |
|
DENTSPLY SIRONA (DY2.SG)
STU:DY2
|
$104.20K |
|
AIS-FIXMAT28 EUR Govt Bd YLD+ A
XETRA:AK8F
|
$104.17K |
|
Lvpai Group Limited
PINK:LVPA
|
$104.14K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LED iBond International AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,350,000 to -535,000, a change of -13,885,000 (-104.0%).
- Net loss of 13,879,000 reduced equity.
- New share issuances of 12,750,000 increased equity.
- Other comprehensive income decreased equity by 3,086,000.
- Other factors decreased equity by 9,670,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-13.88 Million | -2594.21% |
| Share Issuances | Dkr12.75 Million | +2383.18% |
| Other Comprehensive Income | Dkr-3.09 Million | -576.82% |
| Other Changes | Dkr-9.67 Million | -1807.48% |
| Total Change | Dkr- | -104.01% |
Book Value vs Market Value Analysis
This analysis compares LED iBond International AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Dkr1.27 | Dkr0.02 | x |
| 2019-12-31 | Dkr2.11 | Dkr0.02 | x |
| 2020-12-31 | Dkr3.40 | Dkr0.02 | x |
| 2021-12-31 | Dkr4.15 | Dkr0.02 | x |
| 2022-12-31 | Dkr1.49 | Dkr0.02 | x |
| 2023-12-31 | Dkr0.47 | Dkr0.02 | x |
| 2024-12-31 | Dkr-0.01 | Dkr0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LED iBond International AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -191.46%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-73.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -75.29% | -225.33% | 0.10x | 3.39x | Dkr-16.72 Million |
| 2019 | -51.63% | -124.25% | 0.23x | 1.78x | Dkr-20.13 Million |
| 2020 | -40.08% | -186.88% | 0.14x | 1.53x | Dkr-21.78 Million |
| 2021 | -29.63% | -378.38% | 0.06x | 1.34x | Dkr-28.18 Million |
| 2022 | -152.57% | -1194.54% | 0.08x | 1.52x | Dkr-50.38 Million |
| 2023 | -163.75% | -608.26% | 0.11x | 2.54x | Dkr-23.20 Million |
| 2024 | 0.00% | -191.46% | 0.24x | 0.00x | Dkr-13.83 Million |
Industry Comparison
This section compares LED iBond International AS's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $120,878,000
- Average return on equity (ROE) among peers: -0.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LED iBond International AS (LEDIBOND) | Dkr2.01 Million | -75.29% | 11.40x | $104.25K |
| NTR Holding A/S (NTR-B) | $99.60 Million | -3.01% | 1.10x | $171.55K |
| Roblon A/S (RBLN-B) | $142.16 Million | 2.95% | 0.21x | $18.67 Million |