Investeringsselskabet Luxor A/S
Investeringsselskabet Luxor A/S operates as a publicly owned investment manager. It invests in real estate credit loans, mortgages loans, bonds, interest-bearing securities, and investment properties. Investeringsselskabet Luxor A/S was founded in 1973 and is based in Copenhagen, Denmark.
Investeringsselskabet Luxor A/S (LUXOR-B) - Net Assets
Latest net assets as of September 2025: Dkr369.90 Million DKK
Based on the latest financial reports, Investeringsselskabet Luxor A/S (LUXOR-B) has net assets worth Dkr369.90 Million DKK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr957.65 Million) and total liabilities (Dkr587.75 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr369.90 Million |
| % of Total Assets | 38.63% |
| Annual Growth Rate | 35.53% |
| 5-Year Change | -5.95% |
| 10-Year Change | 3.8% |
| Growth Volatility | 28559.37 |
Investeringsselskabet Luxor A/S - Net Assets Trend (2002–2025)
This chart illustrates how Investeringsselskabet Luxor A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Investeringsselskabet Luxor A/S (2002–2025)
The table below shows the annual net assets of Investeringsselskabet Luxor A/S from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | Dkr369.90 Million | -17.40% |
| 2024-09-30 | Dkr447.83 Million | +2.56% |
| 2023-09-30 | Dkr436.64 Million | -4.24% |
| 2022-09-30 | Dkr455.99 Million | +15.95% |
| 2021-09-30 | Dkr393.28 Million | +9.59% |
| 2020-09-30 | Dkr358.86 Million | +3.77% |
| 2019-09-30 | Dkr345.83 Million | -2.19% |
| 2018-09-30 | Dkr353.57 Million | +0.37% |
| 2017-09-30 | Dkr352.25 Million | -1.15% |
| 2016-09-30 | Dkr356.35 Million | +0.58% |
| 2015-09-30 | Dkr354.29 Million | -14.17% |
| 2014-09-30 | Dkr412.78 Million | +1.26% |
| 2013-09-30 | Dkr407.63 Million | +2.60% |
| 2012-09-30 | Dkr397.30 Million | +0.27% |
| 2011-09-30 | Dkr396.23 Million | +4.66% |
| 2010-09-30 | Dkr378.60 Million | +16.36% |
| 2009-09-30 | Dkr325.36 Million | -19.06% |
| 2008-09-30 | Dkr401.96 Million | -64.42% |
| 2007-09-30 | Dkr1.13 Billion | +6.55% |
| 2006-09-30 | Dkr1.06 Billion | +140045.79% |
| 2005-09-30 | Dkr756.56K | +46.54% |
| 2004-09-30 | Dkr516.28K | +14.20% |
| 2003-09-30 | Dkr452.09K | +32.95% |
| 2002-09-30 | Dkr340.05K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Investeringsselskabet Luxor A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 95726.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr214.86 Million | 58.09% |
| Common Stock | Dkr100.00 Million | 27.03% |
| Other Comprehensive Income | Dkr55.03 Million | 14.88% |
| Total Equity | Dkr369.90 Million | 100.00% |
Investeringsselskabet Luxor A/S Competitors by Market Cap
The table below lists competitors of Investeringsselskabet Luxor A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RE Royalties Ltd
OTCQX:RROYF
|
$9.78 Million |
|
477380
KQ:477380
|
$9.78 Million |
|
Elicera Therapeutics AB
ST:ELIC
|
$9.78 Million |
|
DJ Mediaprint & Logistics Limited
NSE:DJML
|
$9.78 Million |
|
Selangor Dredging Bhd
KLSE:2224
|
$9.77 Million |
|
Taiwan Enterprise(Cayman)Co
TW:5906
|
$9.77 Million |
|
ABERA BIOSCIENCE AB
F:8WK
|
$9.77 Million |
|
Nvni Group Limited Ordinary Shares
NASDAQ:NVNI
|
$9.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Investeringsselskabet Luxor A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 447,829,000 to 369,896,000, a change of -77,933,000 (-17.4%).
- Net income of 46,872,000 contributed positively to equity growth.
- Dividend payments of 125,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 55,034,000.
- Other factors decreased equity by 54,839,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr46.87 Million | +12.67% |
| Dividends Paid | Dkr125.00 Million | -33.79% |
| Other Comprehensive Income | Dkr55.03 Million | +14.88% |
| Other Changes | Dkr-54.84 Million | -14.83% |
| Total Change | Dkr- | -17.40% |
Book Value vs Market Value Analysis
This analysis compares Investeringsselskabet Luxor A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.62x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1764.47x to 1.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-09-30 | Dkr0.34 | Dkr600.00 | x |
| 2003-09-30 | Dkr0.45 | Dkr600.00 | x |
| 2004-09-30 | Dkr0.52 | Dkr600.00 | x |
| 2005-09-30 | Dkr0.76 | Dkr600.00 | x |
| 2006-09-30 | Dkr1060.29 | Dkr600.00 | x |
| 2007-09-30 | Dkr1129.71 | Dkr600.00 | x |
| 2008-09-30 | Dkr401.96 | Dkr600.00 | x |
| 2009-09-30 | Dkr325.35 | Dkr600.00 | x |
| 2010-09-30 | Dkr378.30 | Dkr600.00 | x |
| 2011-09-30 | Dkr396.23 | Dkr600.00 | x |
| 2012-09-30 | Dkr409.59 | Dkr600.00 | x |
| 2013-09-30 | Dkr406.48 | Dkr600.00 | x |
| 2014-09-30 | Dkr410.96 | Dkr600.00 | x |
| 2015-09-30 | Dkr354.92 | Dkr600.00 | x |
| 2016-09-30 | Dkr357.01 | Dkr600.00 | x |
| 2017-09-30 | Dkr352.27 | Dkr600.00 | x |
| 2018-09-30 | Dkr353.31 | Dkr600.00 | x |
| 2019-09-30 | Dkr345.83 | Dkr600.00 | x |
| 2020-09-30 | Dkr358.86 | Dkr600.00 | x |
| 2021-09-30 | Dkr393.28 | Dkr600.00 | x |
| 2022-09-30 | Dkr455.99 | Dkr600.00 | x |
| 2023-09-30 | Dkr436.64 | Dkr600.00 | x |
| 2024-09-30 | Dkr447.83 | Dkr600.00 | x |
| 2025-09-30 | Dkr369.90 | Dkr600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Investeringsselskabet Luxor A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.67%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 51.41%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 2.59x
- Recent ROE (12.67%) is above the historical average (-52.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -1282.48% | -6146.50% | 0.00x | 2984.96x | Dkr-4.40 Million |
| 2003 | 27.00% | 132.10% | 0.00x | 2461.44x | Dkr76.84K |
| 2004 | 23.67% | 0.15% | 0.06x | 2445.44x | Dkr70.57K |
| 2005 | 35.75% | 311.09% | 0.00x | 2294.44x | Dkr194.78K |
| 2006 | 0.03% | 68.82% | 0.00x | 2.17x | Dkr-105.75 Million |
| 2007 | 0.01% | 59.98% | 0.00x | 2.57x | Dkr-112.85 Million |
| 2008 | -175.82% | -317.59% | 0.12x | 4.63x | Dkr-746.95 Million |
| 2009 | -23.54% | -131.32% | 0.04x | 4.03x | Dkr-109.14 Million |
| 2010 | 14.06% | 28.50% | 0.17x | 2.99x | Dkr15.38 Million |
| 2011 | 4.45% | 94.37% | 0.02x | 2.25x | Dkr-21.99 Million |
| 2012 | 0.27% | 2.20% | 0.06x | 1.97x | Dkr-38.66 Million |
| 2013 | 2.53% | 19.48% | 0.07x | 1.96x | Dkr-30.43 Million |
| 2014 | 2.70% | 15.21% | 0.08x | 2.15x | Dkr-30.13 Million |
| 2015 | -2.39% | -14.06% | 0.07x | 2.58x | Dkr-43.91 Million |
| 2016 | 6.19% | 26.81% | 0.09x | 2.44x | Dkr-13.58 Million |
| 2017 | 5.93% | 32.83% | 0.08x | 2.40x | Dkr-14.33 Million |
| 2018 | 6.59% | 35.50% | 0.08x | 2.45x | Dkr-12.04 Million |
| 2019 | 4.41% | 24.98% | 0.07x | 2.63x | Dkr-19.32 Million |
| 2020 | 10.04% | 47.98% | 0.08x | 2.54x | Dkr141.40K |
| 2021 | 15.11% | 62.59% | 0.10x | 2.38x | Dkr20.10 Million |
| 2022 | 23.64% | 88.89% | 0.12x | 2.23x | Dkr62.18 Million |
| 2023 | 7.02% | 35.69% | 0.08x | 2.34x | Dkr-13.02 Million |
| 2024 | 13.66% | 41.00% | 0.16x | 2.11x | Dkr16.41 Million |
| 2025 | 12.67% | 51.41% | 0.10x | 2.59x | Dkr9.88 Million |
Industry Comparison
This section compares Investeringsselskabet Luxor A/S's net assets metrics with peer companies in the Mortgage Finance industry.
No peer company data available for comparison.