Spar Nord Bank
Spar Nord Bank A/S provides various banking products and services to retail and business customers in Denmark. The company offers deposits, loans, advances, mortgage loans, life annuities, and guarantee services, as well as custodianship accounts. It also provides trading services in the markets, shares and corporate bonds, interest and forex, asset management, and capital markets development. Ad… Read more
Spar Nord Bank (SPNO) - Net Assets
Latest net assets as of March 2025: Dkr15.19 Billion DKK
Based on the latest financial reports, Spar Nord Bank (SPNO) has net assets worth Dkr15.19 Billion DKK as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr143.85 Billion) and total liabilities (Dkr128.66 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr15.19 Billion |
| % of Total Assets | 10.56% |
| Annual Growth Rate | 9.32% |
| 5-Year Change | 40.79% |
| 10-Year Change | 85.47% |
| Growth Volatility | 8.68 |
Spar Nord Bank - Net Assets Trend (2000–2024)
This chart illustrates how Spar Nord Bank's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Spar Nord Bank (2000–2024)
The table below shows the annual net assets of Spar Nord Bank from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr14.63 Billion | +4.64% |
| 2023-12-31 | Dkr13.98 Billion | +12.11% |
| 2022-12-31 | Dkr12.47 Billion | +4.57% |
| 2021-12-31 | Dkr11.92 Billion | +14.76% |
| 2020-12-31 | Dkr10.39 Billion | +6.44% |
| 2019-12-31 | Dkr9.76 Billion | +5.63% |
| 2018-12-31 | Dkr9.24 Billion | +2.96% |
| 2017-12-31 | Dkr8.97 Billion | +4.03% |
| 2016-12-31 | Dkr8.63 Billion | +9.38% |
| 2015-12-31 | Dkr7.89 Billion | +12.14% |
| 2014-12-31 | Dkr7.03 Billion | +7.66% |
| 2013-12-31 | Dkr6.53 Billion | +9.33% |
| 2012-12-31 | Dkr5.98 Billion | +29.13% |
| 2011-12-31 | Dkr4.63 Billion | +5.78% |
| 2010-12-31 | Dkr4.37 Billion | +5.59% |
| 2009-12-31 | Dkr4.14 Billion | +2.94% |
| 2008-12-31 | Dkr4.02 Billion | -2.75% |
| 2007-12-31 | Dkr4.14 Billion | +13.42% |
| 2006-12-31 | Dkr3.65 Billion | +20.06% |
| 2005-12-31 | Dkr3.04 Billion | +36.41% |
| 2004-12-31 | Dkr2.23 Billion | +7.76% |
| 2003-12-31 | Dkr2.07 Billion | +6.86% |
| 2002-12-31 | Dkr1.93 Billion | +14.29% |
| 2001-12-31 | Dkr1.69 Billion | -1.73% |
| 2000-12-31 | Dkr1.72 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Spar Nord Bank's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1390.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr11.72 Billion | 80.11% |
| Other Components | Dkr2.91 Billion | 19.89% |
| Total Equity | Dkr14.63 Billion | 100.00% |
Spar Nord Bank Competitors by Market Cap
The table below lists competitors of Spar Nord Bank ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SK Innovation Co Ltd Pref
KO:096775
|
$3.30 Billion |
|
First Capital Securities Co Ltd Class A
SHE:002797
|
$3.31 Billion |
|
BILL Holdings, Inc.
LSE:0A75
|
$3.31 Billion |
|
Liberty Global PLC
NASDAQ:LBTYA
|
$3.31 Billion |
|
Changjiang Securities Co Ltd
SHE:000783
|
$3.30 Billion |
|
Mapletree Logistics Trust
PINK:MAPGF
|
$3.29 Billion |
|
GlobalWafers Co Ltd
TWO:6488
|
$3.29 Billion |
|
Kintetsu Group Holdings Co.Ltd
F:KKI
|
$3.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Spar Nord Bank's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,979,000,000 to 14,628,000,000, a change of 649,000,000 (4.6%).
- Net income of 2,222,000,000 contributed positively to equity growth.
- Dividend payments of 1,171,000,000 reduced retained earnings.
- Share repurchases of 1,295,000,000 reduced equity.
- New share issuances of 889,000,000 increased equity.
- Other comprehensive income decreased equity by 1,321,000,000.
- Other factors increased equity by 1,325,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr2.22 Billion | +15.19% |
| Dividends Paid | Dkr1.17 Billion | -8.01% |
| Share Repurchases | Dkr1.29 Billion | -8.85% |
| Share Issuances | Dkr889.00 Million | +6.08% |
| Other Comprehensive Income | Dkr-1.32 Billion | -9.03% |
| Other Changes | Dkr1.32 Billion | +9.06% |
| Total Change | Dkr- | 4.64% |
Book Value vs Market Value Analysis
This analysis compares Spar Nord Bank's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.64x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.01x to 1.64x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Dkr25786.64 | Dkr209.60 | x |
| 2003-12-31 | Dkr27.77 | Dkr209.60 | x |
| 2004-12-31 | Dkr29.89 | Dkr209.60 | x |
| 2005-12-31 | Dkr4.04 | Dkr209.60 | x |
| 2006-12-31 | Dkr45.13 | Dkr209.60 | x |
| 2007-12-31 | Dkr51.36 | Dkr209.60 | x |
| 2008-12-31 | Dkr51.71 | Dkr209.60 | x |
| 2009-12-31 | Dkr53.30 | Dkr209.60 | x |
| 2010-12-31 | Dkr55.26 | Dkr209.60 | x |
| 2011-12-31 | Dkr81.47 | Dkr209.60 | x |
| 2012-12-31 | Dkr51.00 | Dkr209.60 | x |
| 2013-12-31 | Dkr52.30 | Dkr209.60 | x |
| 2014-12-31 | Dkr56.11 | Dkr209.60 | x |
| 2015-12-31 | Dkr62.91 | Dkr209.60 | x |
| 2016-12-31 | Dkr69.48 | Dkr209.60 | x |
| 2017-12-31 | Dkr73.00 | Dkr209.60 | x |
| 2018-12-31 | Dkr75.15 | Dkr209.60 | x |
| 2019-12-31 | Dkr79.39 | Dkr209.60 | x |
| 2020-12-31 | Dkr84.52 | Dkr209.60 | x |
| 2021-12-31 | Dkr96.99 | Dkr209.60 | x |
| 2022-12-31 | Dkr102.35 | Dkr209.60 | x |
| 2023-12-31 | Dkr117.28 | Dkr209.60 | x |
| 2024-12-31 | Dkr127.88 | Dkr209.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Spar Nord Bank utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.19%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 40.31%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 9.83x
- Recent ROE (15.19%) is above the historical average (11.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 15.15% | 10.65% | 0.09x | 16.61x | Dkr88.39 Million |
| 2002 | 8.87% | 20.18% | 0.03x | 16.52x | Dkr-21.87 Million |
| 2003 | 18.84% | 42.31% | 0.03x | 15.67x | Dkr182.81 Million |
| 2004 | 21.68% | 39.32% | 0.03x | 16.46x | Dkr260.21 Million |
| 2005 | 15.77% | 30.96% | 0.03x | 15.12x | Dkr175.43 Million |
| 2006 | 22.71% | 46.46% | 0.03x | 16.05x | Dkr463.69 Million |
| 2007 | 23.82% | 57.16% | 0.03x | 15.32x | Dkr571.98 Million |
| 2008 | 2.37% | 5.35% | 0.03x | 17.21x | Dkr-307.15 Million |
| 2009 | 2.84% | 4.51% | 0.04x | 15.58x | Dkr-296.77 Million |
| 2010 | 2.40% | 4.21% | 0.04x | 15.42x | Dkr-332.44 Million |
| 2011 | 5.94% | 12.99% | 0.03x | 15.15x | Dkr-187.93 Million |
| 2012 | 3.75% | 9.37% | 0.03x | 13.25x | Dkr-373.73 Million |
| 2013 | 8.21% | 17.70% | 0.04x | 11.42x | Dkr-117.17 Million |
| 2014 | 8.72% | 19.03% | 0.04x | 11.21x | Dkr-89.70 Million |
| 2015 | 11.37% | 26.66% | 0.04x | 9.68x | Dkr108.10 Million |
| 2016 | 9.72% | 26.28% | 0.04x | 9.10x | Dkr-24.51 Million |
| 2017 | 11.02% | 31.44% | 0.04x | 8.95x | Dkr91.50 Million |
| 2018 | 9.96% | 30.71% | 0.04x | 8.96x | Dkr-4.10 Million |
| 2019 | 10.85% | 32.80% | 0.03x | 9.54x | Dkr82.90 Million |
| 2020 | 7.09% | 13.68% | 0.05x | 9.82x | Dkr-302.00 Million |
| 2021 | 11.47% | 36.71% | 0.03x | 9.77x | Dkr175.60 Million |
| 2022 | 11.36% | 34.82% | 0.03x | 9.94x | Dkr170.10 Million |
| 2023 | 17.32% | 42.54% | 0.04x | 9.65x | Dkr1.02 Billion |
| 2024 | 15.19% | 40.31% | 0.04x | 9.83x | Dkr759.20 Million |
Industry Comparison
This section compares Spar Nord Bank's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $730,778,800
- Average return on equity (ROE) among peers: 5.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Spar Nord Bank (SPNO) | Dkr15.19 Billion | 15.15% | 8.47x | $3.30 Billion |
| P/F BankNordik (BNORDIK-CSE) | $1.77 Billion | -12.51% | 8.20x | $69.40 Million |
| Djurslands Bank (DJUR) | $680.71 Million | 5.40% | 8.62x | $347.29 Million |
| FOBANK (FOBANK) | $1.56 Billion | 10.93% | 5.47x | $358.19K |
| Fynske Bank A/S (FYNBK) | $338.39 Million | 0.00% | 4.67x | $49.79 Million |
| Groenlandsbanken AS (GRLA) | $648.72 Million | 10.37% | 4.62x | $191.62 Million |
| Hvidbjerg Bank (HVID) | $38.77 Million | 12.22% | 8.11x | $41.17 Million |
| Kreditbanken A/S (KRE) | $350.31 Million | 14.22% | 5.39x | $143.90 Million |
| Laan & Spar Bank AS (LASP) | $929.87 Million | 7.71% | 12.50x | $464.28 Million |
| Lollands Bank (LOLB) | $334.86 Million | -5.87% | 7.04x | $85.53 Million |
| Moens Bank A/S (MNBA) | $657.78 Million | 13.39% | 5.99x | $84.72 Million |