CARPHONE WARE GRP - Dusseldorf Stock Exchang
CARPHONE WARE GRP - Dusseldorf Stock Exchang operates in Diversified Metals & Mining.
CARPHONE WARE GRP - Dusseldorf Stock Exchang (CWB) - Net Assets
Latest net assets as of April 2024: €2.07 Billion EUR
Based on the latest financial reports, CARPHONE WARE GRP - Dusseldorf Stock Exchang (CWB) has net assets worth €2.07 Billion EUR as of April 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.31 Billion) and total liabilities (€3.24 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.07 Billion |
| % of Total Assets | 39.03% |
| Annual Growth Rate | -3.95% |
| 5-Year Change | -9.12% |
| 10-Year Change | N/A |
| Growth Volatility | 12.28 |
CARPHONE WARE GRP - Dusseldorf Stock Exchang - Net Assets Trend (2016–2024)
This chart illustrates how CARPHONE WARE GRP - Dusseldorf Stock Exchang's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CARPHONE WARE GRP - Dusseldorf Stock Exchang (2016–2024)
The table below shows the annual net assets of CARPHONE WARE GRP - Dusseldorf Stock Exchang from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-04-30 | €2.07 Billion | +9.51% |
| 2023-04-30 | €1.89 Billion | -24.35% |
| 2022-04-30 | €2.50 Billion | +5.04% |
| 2021-04-30 | €2.38 Billion | +4.43% |
| 2020-04-30 | €2.28 Billion | -13.64% |
| 2019-04-30 | €2.64 Billion | -17.40% |
| 2018-04-30 | €3.20 Billion | +4.62% |
| 2017-04-30 | €3.06 Billion | +6.82% |
| 2016-04-30 | €2.86 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CARPHONE WARE GRP - Dusseldorf Stock Exchang's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 53.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €652.00 Million | 31.47% |
| Other Components | €1.42 Billion | 68.53% |
| Total Equity | €2.07 Billion | 100.00% |
CARPHONE WARE GRP - Dusseldorf Stock Exchang Competitors by Market Cap
The table below lists competitors of CARPHONE WARE GRP - Dusseldorf Stock Exchang ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EPACK PREFAB TECHN LTD
NSE:EPACKPEB
|
$16.01K |
|
INNOFACTOR (TJG.SG)
STU:TJG
|
$16.01K |
|
SEER3F
SA:SEER3F
|
$16.05K |
|
Life Science REIT PLC
LSE:LABS
|
$16.05K |
|
YANTAI N.ANDRE JU.H YC 1
F:YNA1
|
$16.00K |
|
Creative Graphics Solutions India Ltd
NSE:CGRAPHICS-SM
|
$15.99K |
|
Wilk Technologies Ltd
TA:WILK
|
$15.99K |
|
Affordable Robotic & Automation Limited
NSE:AFFORDABLE
|
$15.98K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CARPHONE WARE GRP - Dusseldorf Stock Exchang's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,892,000,000 to 2,072,000,000, a change of 180,000,000 (9.5%).
- Net income of 165,000,000 contributed positively to equity growth.
- Other factors increased equity by 27,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €165.00 Million | +7.96% |
| Other Changes | €27.00 Million | +1.3% |
| Total Change | €- | 9.51% |
Book Value vs Market Value Analysis
This analysis compares CARPHONE WARE GRP - Dusseldorf Stock Exchang's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.63x to 0.92x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-04-30 | €2.65 | €1.68 | x |
| 2018-04-30 | €2.76 | €1.68 | x |
| 2019-04-30 | €2.28 | €1.68 | x |
| 2020-04-30 | €1.96 | €1.68 | x |
| 2021-04-30 | €2.04 | €1.68 | x |
| 2022-04-30 | €2.21 | €1.68 | x |
| 2023-04-30 | €1.67 | €1.68 | x |
| 2024-04-30 | €1.83 | €1.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CARPHONE WARE GRP - Dusseldorf Stock Exchang utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.96%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.95%
- • Asset Turnover: 1.60x
- • Equity Multiplier: 2.56x
- Recent ROE (7.96%) is above the historical average (-1.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 5.63% | 1.65% | 1.41x | 2.42x | €-125.00 Million |
| 2017 | 9.66% | 2.79% | 1.44x | 2.41x | €-10.50 Million |
| 2018 | 5.19% | 1.58% | 1.44x | 2.28x | €-153.60 Million |
| 2019 | -12.12% | -3.07% | 1.58x | 2.50x | €-584.00 Million |
| 2020 | -7.15% | -1.60% | 1.32x | 3.39x | €-391.00 Million |
| 2021 | 0.50% | 0.12% | 1.50x | 2.89x | €-226.10 Million |
| 2022 | 2.84% | 0.70% | 1.47x | 2.76x | €-179.10 Million |
| 2023 | -25.42% | -5.42% | 1.52x | 3.09x | €-670.20 Million |
| 2024 | 7.96% | 1.95% | 1.60x | 2.56x | €-42.20 Million |
Industry Comparison
This section compares CARPHONE WARE GRP - Dusseldorf Stock Exchang's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CARPHONE WARE GRP - Dusseldorf Stock Exchang (CWB) | €2.07 Billion | 5.63% | 1.56x | $16.01K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |