INTL PAPER - Dusseldorf Stock Exchang
INTL PAPER - Dusseldorf Stock Exchang operates in Diversified Metals & Mining.
INTL PAPER - Dusseldorf Stock Exchang (INP) - Net Assets
Latest net assets as of September 2024: €8.63 Billion EUR
Based on the latest financial reports, INTL PAPER - Dusseldorf Stock Exchang (INP) has net assets worth €8.63 Billion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€23.16 Billion) and total liabilities (€14.53 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €8.63 Billion |
| % of Total Assets | 37.26% |
| Annual Growth Rate | 9.74% |
| 5-Year Change | 8.25% |
| 10-Year Change | N/A |
| Growth Volatility | 17.47 |
INTL PAPER - Dusseldorf Stock Exchang - Net Assets Trend (2016–2023)
This chart illustrates how INTL PAPER - Dusseldorf Stock Exchang's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for INTL PAPER - Dusseldorf Stock Exchang (2016–2023)
The table below shows the annual net assets of INTL PAPER - Dusseldorf Stock Exchang from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €8.36 Billion | -1.67% |
| 2022-12-31 | €8.50 Billion | -6.44% |
| 2021-12-31 | €9.08 Billion | +15.43% |
| 2020-12-31 | €7.87 Billion | +1.94% |
| 2019-12-31 | €7.72 Billion | +4.54% |
| 2018-12-31 | €7.38 Billion | +12.87% |
| 2017-12-31 | €6.54 Billion | +50.06% |
| 2016-12-31 | €4.36 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to INTL PAPER - Dusseldorf Stock Exchang's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 97.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €9.49 Billion | 113.60% |
| Total Equity | €8.36 Billion | 100.00% |
INTL PAPER - Dusseldorf Stock Exchang Competitors by Market Cap
The table below lists competitors of INTL PAPER - Dusseldorf Stock Exchang ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SANKEN ELECTRIC
BE:XSK
|
$291.92K |
|
Seplat Petroleum Development Company PLC
LSE:SEPL
|
$291.98K |
|
MOTOR OIL (HELLAS)
BE:MHZ
|
$292.13K |
|
HUHTAMAKI (HUKI.SG)
STU:HUKI
|
$292.36K |
|
Crazy Woman Creek Bancorp Incorporated
PINK:CRZY
|
$291.88K |
|
The Frontier Economic Fund
NYSE:AKAF
|
$291.73K |
|
DARLING INTERNATL
BE:43D
|
$291.71K |
|
Sydinv Global Value A DKK Akk
CO:SYIGLVADKKAKK
|
$291.27K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in INTL PAPER - Dusseldorf Stock Exchang's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 8,497,000,000 to 8,355,000,000, a change of -142,000,000 (-1.7%).
- Net income of 288,000,000 contributed positively to equity growth.
- Dividend payments of 642,000,000 reduced retained earnings.
- Share repurchases of 218,000,000 reduced equity.
- Other factors increased equity by 430,000,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €288.00 Million | +3.45% |
| Dividends Paid | €642.00 Million | -7.68% |
| Share Repurchases | €218.00 Million | -2.61% |
| Other Changes | €430.00 Million | +5.15% |
| Total Change | €- | -1.67% |
Book Value vs Market Value Analysis
This analysis compares INTL PAPER - Dusseldorf Stock Exchang's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.98x to 1.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €15.79 | €31.30 | x |
| 2018-12-31 | €18.38 | €31.30 | x |
| 2019-12-31 | €19.67 | €31.30 | x |
| 2020-12-31 | €19.98 | €31.30 | x |
| 2021-12-31 | €23.99 | €31.30 | x |
| 2022-12-31 | €24.26 | €31.30 | x |
| 2023-12-31 | €24.14 | €31.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently INTL PAPER - Dusseldorf Stock Exchang utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.52%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 2.78x
- Recent ROE (3.45%) is below the historical average (17.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 20.82% | 4.29% | 0.63x | 7.68x | €469.90 Million |
| 2017 | 32.87% | 9.86% | 0.64x | 5.20x | €1.49 Billion |
| 2018 | 27.33% | 8.63% | 0.69x | 4.56x | €1.28 Billion |
| 2019 | 15.88% | 5.47% | 0.67x | 4.34x | €453.70 Million |
| 2020 | 6.14% | 2.74% | 0.55x | 4.04x | €-303.40 Million |
| 2021 | 19.29% | 9.05% | 0.77x | 2.78x | €843.80 Million |
| 2022 | 17.70% | 7.11% | 0.88x | 2.82x | €654.30 Million |
| 2023 | 3.45% | 1.52% | 0.81x | 2.78x | €-547.50 Million |
Industry Comparison
This section compares INTL PAPER - Dusseldorf Stock Exchang's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| INTL PAPER - Dusseldorf Stock Exchang (INP) | €8.63 Billion | 20.82% | 1.68x | $291.92K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |