BUMI RESOURCES - Dusseldorf Stock Exchang
PT Bumi Resources Tbk, through its subsidiaries, engages in mining business in Indonesia. It operates through Coal, Services, Oil and Gas, and Gold segments. The company owns coal mining concessions of approximately 90,938 hectares located in Sangatta and Bengalon in the East Kalimantan province; operates 6 open cut coal mines in the north shore of Pulau Laut; and manages a concession area of 8,2… Read more
BUMI RESOURCES - Dusseldorf Stock Exchang (PJM) - Net Assets
Latest net assets as of June 2024: €2.87 Billion EUR
Based on the latest financial reports, BUMI RESOURCES - Dusseldorf Stock Exchang (PJM) has net assets worth €2.87 Billion EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.21 Billion) and total liabilities (€1.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.87 Billion |
| % of Total Assets | 68.02% |
| Annual Growth Rate | N/A |
| 5-Year Change | 444.14% |
| 10-Year Change | N/A |
| Growth Volatility | 176.35 |
BUMI RESOURCES - Dusseldorf Stock Exchang - Net Assets Trend (2013–2023)
This chart illustrates how BUMI RESOURCES - Dusseldorf Stock Exchang's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BUMI RESOURCES - Dusseldorf Stock Exchang (2013–2023)
The table below shows the annual net assets of BUMI RESOURCES - Dusseldorf Stock Exchang from 2013 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €2.77 Billion | -1.55% |
| 2022-12-31 | €2.82 Billion | +336.00% |
| 2021-12-31 | €646.45 Million | +387.38% |
| 2020-12-31 | €132.64 Million | -73.99% |
| 2019-12-31 | €509.94 Million | +1.26% |
| 2018-12-31 | €503.61 Million | +75.87% |
| 2017-12-31 | €286.35 Million | +110.28% |
| 2016-12-31 | €-2.78 Billion | +4.14% |
| 2015-12-31 | €-2.90 Billion | -289.55% |
| 2014-12-31 | €-745.71 Million | -146.14% |
| 2013-12-31 | €-302.96 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BUMI RESOURCES - Dusseldorf Stock Exchang's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 130918459800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €3.89 Billion | 252.37% |
| Total Equity | €1.54 Billion | 100.00% |
BUMI RESOURCES - Dusseldorf Stock Exchang Competitors by Market Cap
The table below lists competitors of BUMI RESOURCES - Dusseldorf Stock Exchang ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jeotex Inc
PINK:DWDZF
|
$95.33 |
|
SP Strategic Acquisition Corp.
V:SPSA-P
|
$95.48 |
|
Ayujoy Herbals Ltd
PINK:AJOY
|
$95.71 |
|
YUANDA CHINA
BE:0YC
|
$95.84 |
|
Bluestem Group Inc
PINK:BGRP
|
$94.73 |
|
CAMELOT GHANA LTD.
GSE:CMLT
|
$94.64 |
|
Nexus Energy Services Inc
PINK:IBGR
|
$94.53 |
|
Xemplar Energy Corp
PINK:XEPRF
|
$94.22 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BUMI RESOURCES - Dusseldorf Stock Exchang's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 1,578,362,864 to 1,543,136,952, a change of -35,225,912 (-2.2%).
- Net income of 16,448,221 contributed positively to equity growth.
- Other factors decreased equity by 51,674,133.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €16.45 Million | +1.07% |
| Other Changes | €-51.67 Million | -3.35% |
| Total Change | €- | -2.23% |
Book Value vs Market Value Analysis
This analysis compares BUMI RESOURCES - Dusseldorf Stock Exchang's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €-0.01 | €0.01 | x |
| 2018-12-31 | €0.00 | €0.01 | x |
| 2019-12-31 | €0.00 | €0.01 | x |
| 2020-12-31 | €-0.01 | €0.01 | x |
| 2021-12-31 | €-0.01 | €0.01 | x |
| 2022-12-31 | €0.00 | €0.01 | x |
| 2023-12-31 | €0.00 | €0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BUMI RESOURCES - Dusseldorf Stock Exchang utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.98%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 2.72x
- Recent ROE (1.07%) is below the historical average (3.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 0.00% | -17.17% | 0.51x | 0.00x | €-559.75 Million |
| 2014 | 0.00% | -598.32% | 0.01x | 0.00x | €-284.81 Million |
| 2015 | 0.00% | -4753.33% | 0.01x | 0.00x | €-1.65 Billion |
| 2016 | 0.00% | 289.63% | 0.01x | 0.00x | €339.26 Million |
| 2017 | 0.00% | 2149.25% | 0.00x | 0.00x | €417.13 Million |
| 2018 | 0.00% | 19.82% | 0.28x | 0.00x | €240.15 Million |
| 2019 | 0.00% | 0.61% | 0.30x | 0.00x | €26.22 Million |
| 2020 | 0.00% | -42.76% | 0.23x | 0.00x | €-278.14 Million |
| 2021 | 0.00% | 16.66% | 0.24x | 0.00x | €216.08 Million |
| 2022 | 34.67% | 29.90% | 0.41x | 2.84x | €389.33 Million |
| 2023 | 1.07% | 0.98% | 0.40x | 2.72x | €-137.87 Million |
Industry Comparison
This section compares BUMI RESOURCES - Dusseldorf Stock Exchang's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BUMI RESOURCES - Dusseldorf Stock Exchang (PJM) | €2.87 Billion | 0.00% | 0.47x | $94.91 |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |