VALIANT HLDG N - Dusseldorf Stock Exchang
VALIANT HLDG N - Dusseldorf Stock Exchang operates in Diversified Metals & Mining.
VALIANT HLDG N - Dusseldorf Stock Exchang (VAT) - Net Assets
Latest net assets as of September 2024: €2.63 Billion EUR
Based on the latest financial reports, VALIANT HLDG N - Dusseldorf Stock Exchang (VAT) has net assets worth €2.63 Billion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€36.75 Billion) and total liabilities (€34.12 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.63 Billion |
| % of Total Assets | 7.15% |
| Annual Growth Rate | 2.77% |
| 5-Year Change | 11.1% |
| 10-Year Change | N/A |
| Growth Volatility | 0.9 |
VALIANT HLDG N - Dusseldorf Stock Exchang - Net Assets Trend (2016–2023)
This chart illustrates how VALIANT HLDG N - Dusseldorf Stock Exchang's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for VALIANT HLDG N - Dusseldorf Stock Exchang (2016–2023)
The table below shows the annual net assets of VALIANT HLDG N - Dusseldorf Stock Exchang from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €2.58 Billion | +4.38% |
| 2022-12-31 | €2.47 Billion | +2.86% |
| 2021-12-31 | €2.40 Billion | +1.59% |
| 2020-12-31 | €2.36 Billion | +1.85% |
| 2019-12-31 | €2.32 Billion | +2.28% |
| 2018-12-31 | €2.27 Billion | +2.91% |
| 2017-12-31 | €2.20 Billion | +3.52% |
| 2016-12-31 | €2.13 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to VALIANT HLDG N - Dusseldorf Stock Exchang's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1487.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.87 Billion | 72.42% |
| Other Components | €710.26 Million | 27.58% |
| Total Equity | €2.58 Billion | 100.00% |
VALIANT HLDG N - Dusseldorf Stock Exchang Competitors by Market Cap
The table below lists competitors of VALIANT HLDG N - Dusseldorf Stock Exchang ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kim Hin Industry Bhd
KLSE:5371
|
$1.84 Million |
|
CARDINAL HEALTH
MU:CLH
|
$1.84 Million |
|
K.B. Recycling Industries Ltd
OTCQB:AKMYF
|
$1.84 Million |
|
SandRidge Mississippian Trust I
PINK:SDTTU
|
$1.84 Million |
|
AMETEK (AK1.SG)
STU:AK1
|
$1.84 Million |
|
Surya Biru Murni Acetylene Tbk PT
JK:SBMA
|
$1.84 Million |
|
Newcap Holding A/S
CO:NEWCAP
|
$1.84 Million |
|
Cabnet Holdings Bhd
KLSE:0191
|
$1.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VALIANT HLDG N - Dusseldorf Stock Exchang's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 2,467,447,000 to 2,575,513,000, a change of 108,066,000 (4.4%).
- Net income of 144,255,000 contributed positively to equity growth.
- Other factors decreased equity by 36,189,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €144.25 Million | +5.6% |
| Other Changes | €-36.19 Million | -1.41% |
| Total Change | €- | 4.38% |
Book Value vs Market Value Analysis
This analysis compares VALIANT HLDG N - Dusseldorf Stock Exchang's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.31x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €139.34 | €182.40 | x |
| 2018-12-31 | €143.53 | €182.40 | x |
| 2019-12-31 | €146.80 | €182.40 | x |
| 2020-12-31 | €149.51 | €182.40 | x |
| 2021-12-31 | €151.89 | €182.40 | x |
| 2022-12-31 | €156.24 | €182.40 | x |
| 2023-12-31 | €163.08 | €182.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VALIANT HLDG N - Dusseldorf Stock Exchang utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.97%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 14.01x
- Recent ROE (5.60%) is above the historical average (5.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 5.52% | 32.02% | 0.01x | 12.26x | €-95.26 Million |
| 2017 | 5.42% | 31.91% | 0.01x | 12.53x | €-100.86 Million |
| 2018 | 5.31% | 31.11% | 0.01x | 12.08x | €-106.34 Million |
| 2019 | 5.22% | 30.44% | 0.01x | 12.90x | €-110.77 Million |
| 2020 | 5.16% | 29.36% | 0.01x | 14.05x | €-114.24 Million |
| 2021 | 5.13% | 28.43% | 0.01x | 14.82x | €-116.75 Million |
| 2022 | 5.25% | 27.08% | 0.01x | 14.48x | €-117.23 Million |
| 2023 | 5.60% | 25.97% | 0.02x | 14.01x | €-113.30 Million |
Industry Comparison
This section compares VALIANT HLDG N - Dusseldorf Stock Exchang's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VALIANT HLDG N - Dusseldorf Stock Exchang (VAT) | €2.63 Billion | 5.52% | 12.99x | $1.84 Million |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |