Madmind Studio SA (12R) - Net Assets
Based on the latest financial reports, Madmind Studio SA (12R) has net assets worth €6.24 Million EUR as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€8.43 Million) and total liabilities (€2.18 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.24 Million |
| % of Total Assets | 74.07% |
| Annual Growth Rate | -8.08% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 14.51 |
Madmind Studio SA - Net Assets Trend (2022–2025)
This chart illustrates how Madmind Studio SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Madmind Studio SA (2022–2025)
The table below shows the annual net assets of Madmind Studio SA from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €6.24 Million | +13.48% |
| 2024-12-31 | €5.50 Million | -16.65% |
| 2023-12-31 | €6.60 Million | -17.90% |
| 2022-12-31 | €8.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Madmind Studio SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 117.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €6.60 Million | 105.72% |
| Total Equity | €6.24 Million | 100.00% |
Madmind Studio SA Competitors by Market Cap
The table below lists competitors of Madmind Studio SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VizConnect Inc
PINK:VIZC
|
$1.01 Million |
|
ODINWELL AB
F:0AF
|
$1.01 Million |
|
Thrive Tribe Technologies Ltd
AU:1TT
|
$1.01 Million |
|
Medibio Limited
PINK:MDBIF
|
$1.02 Million |
|
EVIO Inc
PINK:EVIO
|
$1.01 Million |
|
Identa Corp
OTCQB:IDTA
|
$1.01 Million |
|
C3is Inc.
NASDAQ:CISS
|
$1.01 Million |
|
Wirecard AG
PINK:WRCDF
|
$1.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Madmind Studio SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,499,413 to 6,240,966, a change of 741,554 (13.5%).
- Net income of 741,554 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €741.55K | +11.88% |
| Other Changes | €0.00 | +0.0% |
| Total Change | €- | 13.48% |
Book Value vs Market Value Analysis
This analysis compares Madmind Studio SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.14x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €0.67 | €0.07 | x |
| 2023-12-31 | €0.55 | €0.07 | x |
| 2024-12-31 | €0.46 | €0.07 | x |
| 2025-12-31 | €0.52 | €0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Madmind Studio SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.88%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 40.23%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.35x
- Recent ROE (11.88%) is above the historical average (-1.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 26.61% | 36.81% | 0.67x | 1.08x | €1.34 Million |
| 2023 | -21.81% | -40.21% | 0.47x | 1.16x | €-2.10 Million |
| 2024 | -24.25% | -58.39% | 0.33x | 1.27x | €-1.88 Million |
| 2025 | 11.88% | 40.23% | 0.22x | 1.35x | €117.46K |
Industry Comparison
This section compares Madmind Studio SA's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $3,396,315,793
- Average return on equity (ROE) among peers: -4.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Madmind Studio SA (12R) | €6.24 Million | 26.61% | 0.35x | $1.01 Million |
| Focus Home Interactive SA (0HF) | $135.28 Million | 2.20% | 0.86x | $105.08 Million |
| Boyaa Interactive International Limited (1BY) | $1.60 Billion | 8.08% | 0.21x | $227.49 Million |
| GUMI INC. (1G9) | $17.88 Billion | 11.54% | 0.34x | $91.82 Million |
| TEN SQUARE GAMES ZY-10 (1HQ) | $351.05 Million | 40.24% | 0.48x | $157.05 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $7.48 Billion | -98.60% | 1.19x | $192.76 Million |
| Moonlit S.A. (28O) | $-157.21K | 0.00% | 0.00x | $538.04K |
| 5TH PLANET GAMES DK -50 (2HG1) | $85.42 Million | 28.73% | 0.07x | $49.39 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $28.47 Million | -31.62% | 0.37x | $4.33 Million |
| MOBILE FACTORY INC (2MF) | $3.00 Billion | -0.03% | 0.29x | $41.74 Million |
About Madmind Studio SA
Madmind Studio Spólka Akcyjna operates as a video game development company in Poland. The company offers various games comprising Agony, Agony Unrated, and Succubus-Prologue. It's game under development comprise Paranoid and Tormentor. The company was founded in 2016 and is headquartered in Bydgoszcz, Poland.