Verallia Société Anonyme
Verallia Société Anonyme manufactures and sells glass packaging products for beverages and food products worldwide. It provides bottles for still and sparkling wines, spirits, beers, soft drinks, and oils. The company also offers jars for baby food, dairy products, solid food products, jams, honey, spreads, condiments, sauces, vinegars, vegetables, meat, seafood, and soup. In addition, it provide… Read more
Verallia Société Anonyme (1VRA) - Net Assets
Latest net assets as of June 2025: €915.20 Million EUR
Based on the latest financial reports, Verallia Société Anonyme (1VRA) has net assets worth €915.20 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.51 Billion) and total liabilities (€3.59 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €915.20 Million |
| % of Total Assets | 20.31% |
| Annual Growth Rate | 41.5% |
| 5-Year Change | 84.67% |
| 10-Year Change | N/A |
| Growth Volatility | 238.33 |
Verallia Société Anonyme - Net Assets Trend (2016–2024)
This chart illustrates how Verallia Société Anonyme's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Verallia Société Anonyme (2016–2024)
The table below shows the annual net assets of Verallia Société Anonyme from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.07 Billion | +11.32% |
| 2023-12-31 | €958.50 Million | -10.20% |
| 2022-12-31 | €1.07 Billion | +33.48% |
| 2021-12-31 | €799.70 Million | +38.40% |
| 2020-12-31 | €577.80 Million | +37.70% |
| 2019-12-31 | €419.60 Million | +729.25% |
| 2018-12-31 | €50.60 Million | +116.24% |
| 2017-12-31 | €23.40 Million | -64.76% |
| 2016-12-31 | €66.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Verallia Société Anonyme's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €996.80 Million | 100.00% |
| Total Equity | €996.80 Million | 100.00% |
Verallia Société Anonyme Competitors by Market Cap
The table below lists competitors of Verallia Société Anonyme ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZYLOX-TONBRDG.MED.TECH.H1
F:818
|
$422.38 Million |
|
New Trend International Logis-Tech Co Ltd
SHE:300532
|
$422.50 Million |
|
Sinopec Shandong Taishan Petroleum Co Ltd
SHE:000554
|
$422.57 Million |
|
MDLYF
PINK:MDLYF
|
$422.62 Million |
|
Wuxi Zhenhua Auto Parts Co. Ltd.
SHG:605319
|
$422.31 Million |
|
LINK Mobility Group Holding ASA
PINK:LMGHF
|
$422.25 Million |
|
Haoxiangni Jujube Co Ltd
SHE:002582
|
$422.21 Million |
|
Guzman Y GOMEZ Ltd
AU:GYG
|
$422.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Verallia Société Anonyme's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 907,900,000 to 996,800,000, a change of 88,900,000 (9.8%).
- Net income of 235,700,000 contributed positively to equity growth.
- Dividend payments of 251,900,000 reduced retained earnings.
- Other factors increased equity by 105,100,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €235.70 Million | +23.65% |
| Dividends Paid | €251.90 Million | -25.27% |
| Other Changes | €105.10 Million | +10.54% |
| Total Change | €- | 9.79% |
Book Value vs Market Value Analysis
This analysis compares Verallia Société Anonyme's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.96x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 446.43x to 1.96x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.04 | €16.62 | x |
| 2018-12-31 | €0.20 | €16.62 | x |
| 2019-12-31 | €3.34 | €16.62 | x |
| 2020-12-31 | €4.37 | €16.62 | x |
| 2021-12-31 | €6.21 | €16.62 | x |
| 2022-12-31 | €8.56 | €16.62 | x |
| 2023-12-31 | €7.77 | €16.62 | x |
| 2024-12-31 | €8.47 | €16.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Verallia Société Anonyme utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.65%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.82%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 4.69x
- Recent ROE (23.65%) is below the historical average (38.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -93.12% | -1.66% | 0.63x | 88.62x | €-41.97 Million |
| 2017 | 51.16% | 0.09% | 0.70x | 791.86x | €1.77 Million |
| 2018 | 177.92% | 1.70% | 0.72x | 144.92x | €38.79 Million |
| 2019 | 29.93% | 4.47% | 0.78x | 8.56x | €76.98 Million |
| 2020 | 37.54% | 7.97% | 0.76x | 6.20x | €148.27 Million |
| 2021 | 32.50% | 9.07% | 0.70x | 5.11x | €167.96 Million |
| 2022 | 34.08% | 10.20% | 0.75x | 4.43x | €241.66 Million |
| 2023 | 51.77% | 12.04% | 0.88x | 4.91x | €379.21 Million |
| 2024 | 23.65% | 6.82% | 0.74x | 4.69x | €136.02 Million |
Industry Comparison
This section compares Verallia Société Anonyme's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $198,136,370,000
- Average return on equity (ROE) among peers: -3.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Verallia Société Anonyme (1VRA) | €915.20 Million | -93.12% | 3.92x | $422.36 Million |
| TFF GROUP S.A. INH.EO-40 (5L1) | $373.74 Million | 5.36% | 0.77x | $107.80 Million |
| CPMC Holdings Limited (8C3) | $5.93 Billion | 8.01% | 1.40x | $204.12 Million |
| Deufol SE (DE1) | $95.54 Million | 0.31% | 1.23x | $51.45K |
| Fujimori Kogyo Co. Ltd (FJ3) | $71.53 Billion | 7.45% | 0.51x | $369.35 Million |
| PT Champion Pacific Indonesia Tbk (IUD) | $786.93 Billion | 9.08% | 0.10x | $717.79K |
| Ecomembrane S.p.A. (IY0) | $15.18 Million | 1.09% | 0.88x | $49.70K |
| Myeco Group Ltd (MZ60) | $9.49 Million | -52.26% | 0.54x | $1.46 Million |
| Toyo Seikan Group Holdings Ltd (TQN) | $720.21 Billion | -3.44% | 0.56x | $2.60 Billion |