Bumitama Agri Ltd
Bumitama Agri Ltd., an investment holding company, engages in the production and trading of crude palm oil (CPO) and palm kernel (PK) in Indonesia. It operates oil palm plantations, palm oil mills, and fertilizer blending plant. The company also cultivates, harvests, and processes fruit from the oil palm trees to produce and sell the CPO and PK. In addition, it is involved in business and managem… Read more
Bumitama Agri Ltd (2BU) - Net Assets
Latest net assets as of June 2025: €16.57 Trillion EUR
Based on the latest financial reports, Bumitama Agri Ltd (2BU) has net assets worth €16.57 Trillion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€21.54 Trillion) and total liabilities (€4.97 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €16.57 Trillion |
| % of Total Assets | 76.92% |
| Annual Growth Rate | 11.46% |
| 5-Year Change | 56.5% |
| 10-Year Change | N/A |
| Growth Volatility | 5.76 |
Bumitama Agri Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Bumitama Agri Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bumitama Agri Ltd (2015–2024)
The table below shows the annual net assets of Bumitama Agri Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €16.49 Trillion | +6.79% |
| 2023-12-31 | €15.44 Trillion | +6.79% |
| 2022-12-31 | €14.46 Trillion | +20.48% |
| 2021-12-31 | €12.00 Trillion | +13.90% |
| 2020-12-31 | €10.53 Trillion | +11.69% |
| 2019-12-31 | €9.43 Trillion | +4.79% |
| 2018-12-31 | €9.00 Trillion | +6.23% |
| 2017-12-31 | €8.47 Trillion | +12.63% |
| 2016-12-31 | €7.52 Trillion | +21.18% |
| 2015-12-31 | €6.21 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bumitama Agri Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 203.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €12.86 Trillion | 90.48% |
| Other Components | €1.35 Trillion | 9.52% |
| Total Equity | €14.22 Trillion | 100.00% |
Bumitama Agri Ltd Competitors by Market Cap
The table below lists competitors of Bumitama Agri Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SELECT HARVEST
F:H0I
|
$282.46 Million |
|
Siglent Technologies Co Ltd
SHG:688112
|
$282.51 Million |
|
Value Partners Group Ltd
PINK:VPGLF
|
$282.55 Million |
|
Plan B Media Public Company Limited
BK:PLANB-R
|
$282.66 Million |
|
Zhejiang Renzhi Co Ltd
SHE:002629
|
$282.35 Million |
|
IGB Bhd
KLSE:5606
|
$282.09 Million |
|
Riskified Ltd
NYSE:RSKD
|
$282.09 Million |
|
Guangzhou Lushan New Materials Co. Ltd.
SHG:603051
|
$282.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bumitama Agri Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,305,828,000,000 to 14,216,727,000,000, a change of 910,899,000,000 (6.8%).
- Net income of 2,287,032,000,000 contributed positively to equity growth.
- Dividend payments of 1,701,110,000,000 reduced retained earnings.
- Other factors increased equity by 324,977,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.29 Trillion | +16.09% |
| Dividends Paid | €1.70 Trillion | -11.97% |
| Other Changes | €324.98 Billion | +2.29% |
| Total Change | €- | 6.85% |
Book Value vs Market Value Analysis
This analysis compares Bumitama Agri Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €4281.70 | €1.13 | x |
| 2018-12-31 | €4421.60 | €1.13 | x |
| 2019-12-31 | €4651.55 | €1.13 | x |
| 2020-12-31 | €5199.50 | €1.13 | x |
| 2021-12-31 | €5939.79 | €1.13 | x |
| 2022-12-31 | €7204.52 | €1.13 | x |
| 2023-12-31 | €7672.85 | €1.13 | x |
| 2024-12-31 | €8198.12 | €1.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bumitama Agri Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.09%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.67%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.48x
- Recent ROE (16.09%) is above the historical average (15.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 12.61% | 12.88% | 0.39x | 2.54x | €147.61 Billion |
| 2016 | 14.96% | 15.16% | 0.45x | 2.20x | €333.28 Billion |
| 2017 | 16.02% | 14.68% | 0.53x | 2.05x | €448.40 Billion |
| 2018 | 14.12% | 13.09% | 0.51x | 2.13x | €319.97 Billion |
| 2019 | 8.49% | 8.92% | 0.44x | 2.16x | €-121.89 Billion |
| 2020 | 12.49% | 12.38% | 0.50x | 2.02x | €224.73 Billion |
| 2021 | 16.71% | 14.05% | 0.69x | 1.72x | €691.32 Billion |
| 2022 | 22.62% | 17.85% | 0.80x | 1.59x | €1.58 Trillion |
| 2023 | 18.41% | 15.86% | 0.80x | 1.45x | €1.12 Trillion |
| 2024 | 16.09% | 13.67% | 0.80x | 1.48x | €865.36 Billion |
Industry Comparison
This section compares Bumitama Agri Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $3,004,942,063,206
- Average return on equity (ROE) among peers: -15.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bumitama Agri Ltd (2BU) | €16.57 Trillion | 12.61% | 0.30x | $282.39 Million |
| China Modern Dairy Holdings Ltd (07M) | $7.12 Billion | -10.42% | 1.50x | $503.81 Million |
| PT Charoen Pokphand Indonesia Tbk (0CP1) | $27.03 Trillion | 8.58% | 0.52x | $1.29 Billion |
| Green Rise Foods Inc. (6VN) | $3.46 Million | -51.17% | 15.15x | $5.85 Million |
| China Shengmu Organic Milk Limited (7OM) | $2.88 Billion | -77.29% | 1.63x | $146.24 Million |
| Måsøval AS (9QP) | $1.79 Billion | -7.59% | 1.88x | $65.29 Million |
| CHA0 (CHA0) | $228.23 Million | -11.57% | 0.15x | $3.54 Million |
| Elders Limited (FTZ) | $1.09 Billion | 4.63% | 1.34x | $869.15 Million |
| Tonkens Agrar AG (GTK) | $5.44 Million | 0.00% | 2.96x | $2.10 Million |
| GDH Guangnan (Holdings) Limited (GUJB) | $2.60 Billion | 4.54% | 0.14x | $30.79 Million |