Rejlerkoncernen AB
Rejlers AB (publ), together with its subsidiaries, engages in the provision of engineering consultancy services in Sweden, Finland, Norway, and Abu Dhabi. The company provides its services in various areas, including road and rail networks, water utilities, telecom and IT networks, city planning and building construction and structural systems such as heating, ventilation, air conditioning, fire … Read more
Rejlerkoncernen AB (3RE) - Net Assets
Latest net assets as of December 2025: €2.10 Billion EUR
Based on the latest financial reports, Rejlerkoncernen AB (3RE) has net assets worth €2.10 Billion EUR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.97 Billion) and total liabilities (€1.87 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.10 Billion |
| % of Total Assets | 52.82% |
| Annual Growth Rate | 15.98% |
| 5-Year Change | 72.42% |
| 10-Year Change | N/A |
| Growth Volatility | 12.66 |
Rejlerkoncernen AB - Net Assets Trend (2016–2025)
This chart illustrates how Rejlerkoncernen AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rejlerkoncernen AB (2016–2025)
The table below shows the annual net assets of Rejlerkoncernen AB from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €2.10 Billion | +8.21% |
| 2024-12-31 | €1.94 Billion | +7.49% |
| 2023-12-31 | €1.80 Billion | +21.16% |
| 2022-12-31 | €1.49 Billion | +22.34% |
| 2021-12-31 | €1.22 Billion | +5.13% |
| 2020-12-31 | €1.16 Billion | +24.30% |
| 2019-12-31 | €930.20 Million | +31.51% |
| 2018-12-31 | €707.30 Million | -5.24% |
| 2017-12-31 | €746.40 Million | +35.17% |
| 2016-12-31 | €552.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rejlerkoncernen AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 266.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.10 Billion | 52.59% |
| Other Components | €993.70 Million | 47.41% |
| Total Equity | €2.10 Billion | 100.00% |
Rejlerkoncernen AB Competitors by Market Cap
The table below lists competitors of Rejlerkoncernen AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Real Matters Inc
PINK:RLLMF
|
$274.55 Million |
|
Dong Fang Offshore Co., Ltd.
TW:7786
|
$274.56 Million |
|
Liuzhou Liangmianzhen Co Ltd
SHG:600249
|
$274.59 Million |
|
Shanghai ZJ Bio-Tech Co. Ltd. A
SHG:688317
|
$274.67 Million |
|
Dayang Enterprise Holdings Bhd
KLSE:5141
|
$274.52 Million |
|
Shanghai Jiaoda Onlly Co Ltd
SHG:600530
|
$274.52 Million |
|
Tae Kwang Corporation
KQ:023160
|
$274.49 Million |
|
FORTRESS BIOTECH.PRF.A 25
F:CNB0
|
$274.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rejlerkoncernen AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,936,800,000 to 2,095,800,000, a change of 159,000,000 (8.2%).
- Net income of 197,400,000 contributed positively to equity growth.
- Other factors decreased equity by 38,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €197.40 Million | +9.42% |
| Other Changes | €-38.40 Million | -1.83% |
| Total Change | €- | 8.21% |
Book Value vs Market Value Analysis
This analysis compares Rejlerkoncernen AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.16x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.35x to 0.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €40.77 | €14.46 | x |
| 2018-12-31 | €39.10 | €14.46 | x |
| 2019-12-31 | €47.25 | €14.46 | x |
| 2020-12-31 | €58.73 | €14.46 | x |
| 2021-12-31 | €61.74 | €14.46 | x |
| 2022-12-31 | €72.96 | €14.46 | x |
| 2023-12-31 | €81.50 | €14.46 | x |
| 2024-12-31 | €87.61 | €14.46 | x |
| 2025-12-31 | €92.82 | €14.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rejlerkoncernen AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.42%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.16%
- • Asset Turnover: 1.19x
- • Equity Multiplier: 1.89x
- Recent ROE (9.42%) is above the historical average (9.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 2.48% | 0.57% | 1.72x | 2.54x | €-40.32 Million |
| 2017 | 1.59% | 0.47% | 1.74x | 1.92x | €-62.05 Million |
| 2018 | 2.18% | 0.65% | 1.69x | 1.98x | €-55.33 Million |
| 2019 | 8.34% | 3.03% | 1.22x | 2.26x | €-15.42 Million |
| 2020 | 24.65% | 12.04% | 1.06x | 1.94x | €169.38 Million |
| 2021 | 9.07% | 3.80% | 1.23x | 1.93x | €-11.35 Million |
| 2022 | 13.21% | 5.59% | 1.18x | 2.01x | €47.69 Million |
| 2023 | 10.29% | 4.53% | 1.12x | 2.03x | €5.22 Million |
| 2024 | 11.45% | 5.01% | 1.20x | 1.91x | €28.12 Million |
| 2025 | 9.42% | 4.16% | 1.19x | 1.89x | €-12.18 Million |
Industry Comparison
This section compares Rejlerkoncernen AB's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $46,747,715
- Average return on equity (ROE) among peers: -88.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rejlerkoncernen AB (3RE) | €2.10 Billion | 2.48% | 0.89x | $274.54 Million |
| Palgon AG (3D6) | $151.52K | -61.78% | 0.06x | $55.05K |
| RC Fornax Plc (8AD) | $108.00K | 533.33% | 12.88x | $670.36K |
| Avemio AG (AV2) | $161.06K | -862.69% | 0.03x | $5.08K |
| Natus Medical Incorporated (NM4) | $56.82 Million | -60.23% | 2.45x | $2.29 Million |
| Ricardo plc (RIR) | $176.50 Million | 10.65% | 0.92x | $168.54 Million |