Waberer's International Nyrt
Waberer's International Nyrt operates in Marine Transportation.
Waberer's International Nyrt (3WB) - Net Assets
Latest net assets as of June 2024: €142.40 Million EUR
Based on the latest financial reports, Waberer's International Nyrt (3WB) has net assets worth €142.40 Million EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€708.50 Million) and total liabilities (€566.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €142.40 Million |
| % of Total Assets | 20.1% |
| Annual Growth Rate | 0.84% |
| 5-Year Change | 45.95% |
| 10-Year Change | N/A |
| Growth Volatility | 44.89 |
Waberer's International Nyrt - Net Assets Trend (2018–2023)
This chart illustrates how Waberer's International Nyrt's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Waberer's International Nyrt (2018–2023)
The table below shows the annual net assets of Waberer's International Nyrt from 2018 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €151.27 Million | +33.75% |
| 2022-12-31 | €113.10 Million | +11.29% |
| 2021-12-31 | €101.63 Million | +80.23% |
| 2020-12-31 | €56.39 Million | -45.60% |
| 2019-12-31 | €103.65 Million | -28.55% |
| 2018-12-31 | €145.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Waberer's International Nyrt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12414800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €124.15 Million | 82.21% |
| Other Components | €26.86 Million | 17.79% |
| Total Equity | €151.01 Million | 100.00% |
Waberer's International Nyrt Competitors by Market Cap
The table below lists competitors of Waberer's International Nyrt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
INTERNATIONAL METALS MIN.
F:C2Y0
|
$121.46K |
|
BIDN39
SA:BIDN39
|
$121.48K |
|
ATLANTASANAD
BC:ATLANTASANAD
|
$121.49K |
|
BURBERRY GROUP - Dusseldorf Stock Exchang
DU:BB2
|
$121.69K |
|
PENN NATL GAMING
BE:PN1
|
$121.34K |
|
Lawfinance Ltd
AU:LAW
|
$121.26K |
|
Copper Property CTL Pass Through Trust
OTCGREY:CPPTL
|
$121.24K |
|
Transition Evergreen
PA:EGR
|
$121.15K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Waberer's International Nyrt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 112,868,000 to 151,008,000, a change of 38,140,000 (33.8%).
- Net income of 29,471,000 contributed positively to equity growth.
- Dividend payments of 4,733,000 reduced retained earnings.
- Other factors increased equity by 13,402,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €29.47 Million | +19.52% |
| Dividends Paid | €4.73 Million | -3.13% |
| Other Changes | €13.40 Million | +8.88% |
| Total Change | €- | 33.79% |
Book Value vs Market Value Analysis
This analysis compares Waberer's International Nyrt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | €8.32 | €12.35 | x |
| 2019-12-31 | €5.92 | €12.35 | x |
| 2020-12-31 | €3.21 | €12.35 | x |
| 2021-12-31 | €5.80 | €12.35 | x |
| 2022-12-31 | €6.46 | €12.35 | x |
| 2023-12-31 | €8.64 | €12.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Waberer's International Nyrt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.52%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.15%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 4.66x
- Recent ROE (19.52%) is above the historical average (-13.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -14.47% | -2.85% | 1.02x | 5.00x | €-35.48 Million |
| 2019 | -43.88% | -7.18% | 1.04x | 5.86x | €-55.78 Million |
| 2020 | -74.56% | -7.36% | 1.14x | 8.88x | €-47.51 Million |
| 2021 | 17.75% | 3.03% | 1.17x | 4.98x | €7.85 Million |
| 2022 | 17.10% | 2.84% | 1.10x | 5.45x | €8.02 Million |
| 2023 | 19.52% | 4.15% | 1.01x | 4.66x | €14.37 Million |
Industry Comparison
This section compares Waberer's International Nyrt's net assets metrics with peer companies in the Freight & Logistics Services industry.
No peer company data available for comparison.