Coppermoly Limited
Coppermoly Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of copper-gold projects located in Australia. It also explores for copper, gold, silver,lead, and zinc deposits. The company was incorporated in 2007 and is headquartered in Subiaco, Australia.
Coppermoly Limited (5C5) - Net Assets
Latest net assets as of June 2024: €3.24 Million EUR
Based on the latest financial reports, Coppermoly Limited (5C5) has net assets worth €3.24 Million EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.37 Million) and total liabilities (€137.37K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.24 Million |
| % of Total Assets | 95.93% |
| Annual Growth Rate | -10.23% |
| 5-Year Change | -83.42% |
| 10-Year Change | -70.2% |
| Growth Volatility | 36.32 |
Coppermoly Limited - Net Assets Trend (2014–2024)
This chart illustrates how Coppermoly Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Coppermoly Limited (2014–2024)
The table below shows the annual net assets of Coppermoly Limited from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | €3.24 Million | +57.14% |
| 2023-06-30 | €2.06 Million | -88.84% |
| 2022-06-30 | €18.44 Million | +5.06% |
| 2021-06-30 | €17.56 Million | -10.04% |
| 2020-06-30 | €19.52 Million | +31.40% |
| 2019-06-30 | €14.85 Million | +15.18% |
| 2018-06-30 | €12.90 Million | +23.36% |
| 2017-06-30 | €10.45 Million | -9.92% |
| 2016-06-30 | €11.60 Million | +6.87% |
| 2015-06-30 | €10.86 Million | +14.01% |
| 2014-06-30 | €9.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Coppermoly Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 965302800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €20.49 Million | 633.37% |
| Total Equity | €3.24 Million | 100.00% |
Coppermoly Limited Competitors by Market Cap
The table below lists competitors of Coppermoly Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DTE ENERGY - Dusseldorf Stock Exchang
DU:DGY
|
$1.19 Million |
|
JYSKE BANK - Dusseldorf Stock Exchang
DU:JYS1
|
$1.19 Million |
|
Kridhan Infra Limited
NSE:KRIDHANINF
|
$1.19 Million |
|
Prosper Engineering Public Company Limited
BK:PROS
|
$1.19 Million |
|
NEXT BIOMETRICS GROUP NK1
F:NT7
|
$1.19 Million |
|
COACH
MU:COY
|
$1.19 Million |
|
ExpreS2ion Biotech Holding AB
ST:EXPRS2
|
$1.18 Million |
|
Sino Hua-An International Bhd
KLSE:2739
|
$1.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Coppermoly Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,059,076 to 3,235,630, a change of 1,176,554 (57.1%).
- Net loss of 1,001,154 reduced equity.
- Share repurchases of 78,000 reduced equity.
- New share issuances of 1,992,864 increased equity.
- Other factors increased equity by 262,844.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.00 Million | -30.94% |
| Share Repurchases | €78.00K | -2.41% |
| Share Issuances | €1.99 Million | +61.59% |
| Other Changes | €262.84K | +8.12% |
| Total Change | €- | 57.14% |
Book Value vs Market Value Analysis
This analysis compares Coppermoly Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.24x to 0.44x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €0.01 | €0.00 | x |
| 2018-06-30 | €0.01 | €0.00 | x |
| 2019-06-30 | €0.01 | €0.00 | x |
| 2020-06-30 | €0.01 | €0.00 | x |
| 2021-06-30 | €0.01 | €0.00 | x |
| 2022-06-30 | €0.01 | €0.00 | x |
| 2023-06-30 | €0.00 | €0.00 | x |
| 2024-06-30 | €0.00 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Coppermoly Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -30.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (-30.94%) is below the historical average (-12.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -8.27% | -8392.00% | 0.00x | 1.03x | €-1.74 Million |
| 2015 | -7.36% | -12088.97% | 0.00x | 1.13x | €-1.88 Million |
| 2016 | -6.38% | -6817.04% | 0.00x | 1.14x | €-1.90 Million |
| 2017 | -13.35% | -5972.52% | 0.00x | 1.17x | €-2.44 Million |
| 2018 | -4.87% | -504.66% | 0.01x | 1.14x | €-1.92 Million |
| 2019 | -5.90% | -2732.57% | 0.00x | 1.14x | €-2.36 Million |
| 2020 | -6.21% | 0.00% | 0.00x | 1.12x | €-3.16 Million |
| 2021 | -5.96% | 0.00% | 0.00x | 1.11x | €-2.80 Million |
| 2022 | -5.55% | 0.00% | 0.00x | 1.11x | €-2.87 Million |
| 2023 | -45.26% | 0.00% | 0.00x | 1.10x | €-1.14 Million |
| 2024 | -30.94% | 0.00% | 0.00x | 1.04x | €-1.32 Million |
Industry Comparison
This section compares Coppermoly Limited's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $390,527,645
- Average return on equity (ROE) among peers: -385.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Coppermoly Limited (5C5) | €3.24 Million | -8.27% | 0.04x | $1.19 Million |
| 1AH (1AH) | $28.75 Million | -87.29% | 0.38x | $1.10 Billion |
| 1ZX0 (1ZX0) | $11.71 Million | 0.00% | 0.13x | $3.50 Million |
| Copper Giant Resources Corp. (29H0) | $256.37K | -2954.89% | 8.41x | $55.85 Million |
| China Silver Group Limited (2CS) | $3.44 Billion | -3.38% | 0.16x | $120.90 Million |
| Visionary Metals Corp. (339) | $3.90 Million | -17.29% | 0.15x | $5.36 Million |
| King Copper Discovery Corp. (3RI0) | $1.39 Million | -394.30% | 0.38x | $156.37 Million |
| 5YY0 (5YY0) | $13.56 Million | -2.91% | 0.13x | $10.14 Million |
| Hammer Metals Limited (6HM) | $13.89 Million | -6.14% | 0.02x | $10.76 Million |
| ALLIANCE ONE INT (DM8) | $-364.19K | 0.00% | 0.00x | $1.68 Million |