5EV0
Orogen Royalties Inc. operates as a royalty and mineral exploration company in Canada, the United States, Mexico, Argentina, Kenya, and Colombia. The company operates in two segments: Mineral Royalties and Mineral Exploration Project Generation. It has a portfolio of gold, zinc, copper, silver, and precious metal royalty projects. The company's flagship royalty asset are Ermitaño which covers an … Read more
5EV0 (5EV0) - Net Assets
Latest net assets as of September 2025: €26.56 Million EUR
Based on the latest financial reports, 5EV0 (5EV0) has net assets worth €26.56 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€28.55 Million) and total liabilities (€1.99 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €26.56 Million |
| % of Total Assets | 93.04% |
| Annual Growth Rate | 10.35% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.99 |
5EV0 - Net Assets Trend (2021–2024)
This chart illustrates how 5EV0's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for 5EV0 (2021–2024)
The table below shows the annual net assets of 5EV0 from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €68.11 Million | +10.60% |
| 2023-12-31 | €61.58 Million | +17.80% |
| 2022-12-31 | €52.28 Million | +3.13% |
| 2021-12-31 | €50.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to 5EV0's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 647648700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €86.84 Million | 127.50% |
| Total Equity | €68.11 Million | 100.00% |
5EV0 Competitors by Market Cap
The table below lists competitors of 5EV0 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Colonial Coal International Corp
PINK:CCARF
|
$97.60 Million |
|
Temapol Polimer Plastik ve Insaat Sanayi Ticaret AS
IS:TMPOL
|
$97.61 Million |
|
Empreendimentos Pague Menos S.A
SA:PGMN3
|
$97.64 Million |
|
China Rare Earth Holdings Limited
PINK:CREQF
|
$97.65 Million |
|
UNIFIEDPOST GRP S.A./N.V.
F:60Z
|
$97.49 Million |
|
Richmond Mutual Bancorporation Inc
NASDAQ:RMBI
|
$97.48 Million |
|
HEXAOM S.A. EO -18
F:88M
|
$97.48 Million |
|
Husteel
KO:005010
|
$97.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 5EV0's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 61,582,252 to 68,112,705, a change of 6,530,453 (10.6%).
- Net income of 2,591,920 contributed positively to equity growth.
- Other factors increased equity by 3,938,533.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.59 Million | +3.81% |
| Other Changes | €3.94 Million | +5.78% |
| Total Change | €- | 10.60% |
Book Value vs Market Value Analysis
This analysis compares 5EV0's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.70x to 1.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €1.14 | €1.93 | x |
| 2022-12-31 | €1.17 | €1.93 | x |
| 2023-12-31 | €1.27 | €1.93 | x |
| 2024-12-31 | €1.35 | €1.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 5EV0 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 27.73%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.02x
- Recent ROE (3.81%) is above the historical average (1.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -5.59% | -136.19% | 0.04x | 1.02x | €-7.90 Million |
| 2022 | 1.61% | 18.16% | 0.09x | 1.02x | €-4.39 Million |
| 2023 | 4.94% | 38.89% | 0.13x | 1.02x | €-3.11 Million |
| 2024 | 3.81% | 27.73% | 0.13x | 1.02x | €-4.22 Million |
Industry Comparison
This section compares 5EV0's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $4,143,456
- Average return on equity (ROE) among peers: -122.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 5EV0 (5EV0) | €26.56 Million | -5.59% | 0.07x | $97.49 Million |
| Pearl Gold AG (02P) | $12.95 Million | -4.16% | 0.03x | $8.89 Million |
| McLaren Resources Inc (3ML) | $487.64K | -207.86% | 0.10x | $3.94 Million |
| 4LE (4LE) | $1.51 Million | -86.82% | 0.36x | $2.28 Million |
| ARMISTICE RESOURCES (7AZ) | $18.89 Million | -36.42% | 1.84x | $8.70 Million |
| Bulletin Resources Limited (7BR) | $2.14 Million | -87.64% | 0.10x | $5.43 Million |
| Canadian Gold Corp. (8S8) | $-432.05K | 0.00% | 0.00x | $53.11 Million |
| Earthwise Minerals Corp. (966) | $-816.57K | 0.00% | 0.00x | $604.28K |
| Platinex Inc (9PX) | $2.56 Million | -34.41% | 0.06x | $11.16 Million |
| ARCUS DEVELOPMENT (AJR) | $8.31K | -643.10% | 0.29x | $1.63 Million |