Cornerstone OnDemand Inc
Devolver Digital, Inc. develops and publishes digital video games for PC, console, and mobile platforms in Europe, North America, the Asia Pacific, Latin America, the United Kingdom, the Middle East, and North Africa. It also offers project and lifecycle management; development and production assistance; publishing; and technical and creative support services. The company was incorporated in 2008… Read more
Cornerstone OnDemand Inc (8CO) - Net Assets
Latest net assets as of June 2025: €155.86 Million EUR
Based on the latest financial reports, Cornerstone OnDemand Inc (8CO) has net assets worth €155.86 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€186.60 Million) and total liabilities (€30.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €155.86 Million |
| % of Total Assets | 83.53% |
| Annual Growth Rate | 16.62% |
| 5-Year Change | -38.55% |
| 10-Year Change | 2012.44% |
| Growth Volatility | 101.45 |
Cornerstone OnDemand Inc - Net Assets Trend (2014–2024)
This chart illustrates how Cornerstone OnDemand Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cornerstone OnDemand Inc (2014–2024)
The table below shows the annual net assets of Cornerstone OnDemand Inc from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €165.24 Million | +4.56% |
| 2023-12-31 | €158.03 Million | -8.27% |
| 2022-12-31 | €172.27 Million | -29.82% |
| 2021-12-31 | €245.47 Million | -8.71% |
| 2020-12-31 | €268.87 Million | +69.66% |
| 2019-12-31 | €158.48 Million | +183.47% |
| 2018-12-31 | €55.91 Million | +152.74% |
| 2017-12-31 | €22.12 Million | -17.96% |
| 2016-12-31 | €26.96 Million | +244.71% |
| 2015-12-31 | €7.82 Million | -77.97% |
| 2014-12-31 | €35.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cornerstone OnDemand Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 34488000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €43.51 Million | 26.29% |
| Other Components | €122.02 Million | 73.71% |
| Total Equity | €165.54 Million | 100.00% |
Cornerstone OnDemand Inc Competitors by Market Cap
The table below lists competitors of Cornerstone OnDemand Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Hengshang Energy Conservation Technology Co. Ltd. A
SHG:603137
|
$125.22 Million |
|
Zhejiang Xinzhonggang Thermal Power Co Ltd
SHG:605162
|
$125.26 Million |
|
Nantong Xingqiu Graphite Co. Ltd. A
SHG:688633
|
$125.29 Million |
|
Sangamo Therapeutics Inc
NASDAQ:SGMO
|
$125.33 Million |
|
Xinjiang Hongtong Natural Gas Co. Ltd.
SHG:605169
|
$125.20 Million |
|
Wei Chuan Foods Corp
TW:1201
|
$125.16 Million |
|
PARADIGM REAL ESTATE INVESTMENT TRUST
KLSE:5338
|
$125.11 Million |
|
Copperstone Resources AB Series B
LSE:0G3L
|
$125.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cornerstone OnDemand Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 158,118,000 to 165,537,000, a change of 7,419,000 (4.7%).
- Net loss of 6,141,000 reduced equity.
- New share issuances of 9,785,000 increased equity.
- Other factors increased equity by 3,775,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-6.14 Million | -3.71% |
| Share Issuances | €9.79 Million | +5.91% |
| Other Changes | €3.77 Million | +2.28% |
| Total Change | €- | 4.69% |
Book Value vs Market Value Analysis
This analysis compares Cornerstone OnDemand Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.38 | €0.28 | x |
| 2018-12-31 | €0.95 | €0.28 | x |
| 2019-12-31 | €2.60 | €0.28 | x |
| 2020-12-31 | €4.14 | €0.28 | x |
| 2021-12-31 | €0.56 | €0.28 | x |
| 2022-12-31 | €0.42 | €0.28 | x |
| 2023-12-31 | €0.36 | €0.28 | x |
| 2024-12-31 | €0.35 | €0.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cornerstone OnDemand Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.86%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.22x
- Recent ROE (-3.71%) is above the historical average (-175.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -182.80% | -24.62% | 0.52x | 14.24x | €-68.45 Million |
| 2015 | -1093.28% | -25.18% | 0.61x | 71.37x | €-86.30 Million |
| 2016 | -247.88% | -15.80% | 0.68x | 23.13x | €-69.53 Million |
| 2017 | -277.28% | -12.73% | 0.50x | 43.72x | €-63.55 Million |
| 2018 | -60.53% | -6.29% | 0.67x | 14.44x | €-39.43 Million |
| 2019 | -2.56% | -0.70% | 0.60x | 6.10x | €-19.90 Million |
| 2020 | -14.87% | -5.40% | 0.35x | 7.94x | €-66.87 Million |
| 2021 | 13.18% | 32.98% | 0.35x | 1.14x | €7.82 Million |
| 2022 | -53.07% | -67.98% | 0.69x | 1.13x | €-108.71 Million |
| 2023 | -8.06% | -13.80% | 0.47x | 1.24x | €-28.55 Million |
| 2024 | -3.71% | -5.86% | 0.52x | 1.22x | €-22.69 Million |
Industry Comparison
This section compares Cornerstone OnDemand Inc's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $216,130,275
- Average return on equity (ROE) among peers: -4.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cornerstone OnDemand Inc (8CO) | €155.86 Million | -182.80% | 0.20x | $125.20 Million |
| Focus Home Interactive SA (0HF) | $26.50 Million | 22.18% | 1.14x | $49.26 Million |
| Boyaa Interactive International Limited (1BY) | $1.60 Billion | 8.08% | 0.21x | $132.61 Million |
| Moonlit S.A. (28O) | $-157.21K | 0.00% | 0.00x | $410.30 |
| 7EI (7EI) | $172.81 Million | 37.82% | 0.18x | $228.62 Million |
| Endor AG (E2N) | $20.42 Million | 18.40% | 3.96x | $9.84 |
| AlphaGen Intelligence Corp. (G4G) | $2.45 Million | -51.28% | 0.23x | $2.19K |
| GigaMedia Limited (GIFN) | $48.61 Million | -5.66% | 0.07x | $8.28 Million |
| GiG Software p.l.c. (K0W) | $54.86 Million | -146.19% | 0.38x | $41.29 Million |
| Envar Holding AB (publ) (LD5) | $20.90 Million | 76.36% | 0.47x | $8.60 Million |