Arctic Minerals AB (publ)
Arctic Minerals AB (publ) operates as a mineral exploration and development company in Sweden, Norway, and Finland. The company explores for copper, gold, and critical minerals deposits. The company was incorporated in 1999 and is based in Uppsala, Sweden.
Arctic Minerals AB (publ) (9QY0) - Net Assets
Latest net assets as of June 2025: €111.64 Million EUR
Based on the latest financial reports, Arctic Minerals AB (publ) (9QY0) has net assets worth €111.64 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€120.22 Million) and total liabilities (€8.58 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €111.64 Million |
| % of Total Assets | 92.86% |
| Annual Growth Rate | 15.87% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 59.15 |
Arctic Minerals AB (publ) - Net Assets Trend (2021–2024)
This chart illustrates how Arctic Minerals AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Arctic Minerals AB (publ) (2021–2024)
The table below shows the annual net assets of Arctic Minerals AB (publ) from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €102.73 Million | +111.02% |
| 2023-12-31 | €48.68 Million | -6.60% |
| 2022-12-31 | €52.12 Million | -21.06% |
| 2021-12-31 | €66.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Arctic Minerals AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5469800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €148.22 Million | 144.28% |
| Total Equity | €102.73 Million | 100.00% |
Arctic Minerals AB (publ) Competitors by Market Cap
The table below lists competitors of Arctic Minerals AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Namsung Corp.
KQ:004270
|
$5.01K |
|
Ambeon Holdings PLC
CM:GREGN0000
|
$5.01K |
|
Carpevigo Holding AG
MU:CV3
|
$5.02K |
|
Fair Oaks Income 2021 Ord
NASDAQ:FAIR
|
$5.02K |
|
PGFF
PINK:PGFF
|
$5.00K |
|
Synectics plc
LSE:SNX
|
$5.00K |
|
AGILQ
PINK:AGILQ
|
$5.00K |
|
Empower Technology Corporation.
TWO:5348
|
$5.00K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Arctic Minerals AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 48,682,000 to 102,727,000, a change of 54,045,000 (111.0%).
- Net loss of 5,843,000 reduced equity.
- New share issuances of 14,366,000 increased equity.
- Other factors increased equity by 45,522,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-5.84 Million | -5.69% |
| Share Issuances | €14.37 Million | +13.98% |
| Other Changes | €45.52 Million | +44.31% |
| Total Change | €- | 111.02% |
Book Value vs Market Value Analysis
This analysis compares Arctic Minerals AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €4.59 | €0.51 | x |
| 2022-12-31 | €3.42 | €0.51 | x |
| 2023-12-31 | €2.92 | €0.51 | x |
| 2024-12-31 | €2.57 | €0.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Arctic Minerals AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.08x
- Recent ROE (-5.69%) is above the historical average (-22.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -24.03% | -13446.61% | 0.00x | 1.09x | €-22.47 Million |
| 2022 | -36.19% | 0.00% | 0.00x | 1.17x | €-24.08 Million |
| 2023 | -23.18% | 0.00% | 0.00x | 1.18x | €-16.15 Million |
| 2024 | -5.69% | 0.00% | 0.00x | 1.08x | €-16.12 Million |
Industry Comparison
This section compares Arctic Minerals AB (publ)'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $502,667,915
- Average return on equity (ROE) among peers: -338.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Arctic Minerals AB (publ) (9QY0) | €111.64 Million | -24.03% | 0.08x | $5.00K |
| 14S0 (14S0) | $2.71 Million | -209.91% | 0.28x | $2.68 Million |
| 23B (23B) | $5.94 Million | -17.66% | 0.30x | $2.00 Million |
| 2P30 (2P30) | $1.04 Million | -34.54% | 0.07x | $9.46 Million |
| Xinjiang Xinxin Mining Industry Co. Ltd (33X1) | $4.95 Billion | 10.42% | 0.49x | $175.41 Million |
| Agrimin Limited (3CL) | $46.44 Million | -2.95% | 0.06x | $11.03 Million |
| Copper Quest Exploration Inc. (3MX0) | $116.66K | -2987.81% | 5.03x | $4.68 Million |
| LibertyStream Infrastructure Partners Inc. (3ZM) | $6.76 Million | -80.67% | 0.09x | $93.18 Million |
| Arkle Resources PLC (48O) | $3.26 Million | -9.62% | 0.07x | $4.79 Million |
| Marula Mining PLC (48U0) | $-154.97K | 0.00% | 0.00x | $3.45 Million |
| Anglesey Mining plc (4A0) | $14.13 Million | -50.76% | 0.18x | $87.09K |