C0X
Hercules Metals Corp., a junior mining company, engages in the exploration and development of mineral properties in the United States. It explores for copper and silver deposits. Its flagship property is 100% owned Hercules silver project located in Washington County, Idaho. Hercules Metals Corp. is headquartered in Toronto, Canada.
C0X (C0X) - Net Assets
Latest net assets as of September 2025: €17.46 Million EUR
Based on the latest financial reports, C0X (C0X) has net assets worth €17.46 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€19.16 Million) and total liabilities (€1.71 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €17.46 Million |
| % of Total Assets | 91.1% |
| Annual Growth Rate | 86.63% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 789.17 |
C0X - Net Assets Trend (2021–2024)
This chart illustrates how C0X's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for C0X (2021–2024)
The table below shows the annual net assets of C0X from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €11.38 Million | -55.10% |
| 2023-12-31 | €25.34 Million | +1637.88% |
| 2022-12-31 | €1.46 Million | -16.66% |
| 2021-12-31 | €1.75 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to C0X's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3177952100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €52.94 Million | 465.18% |
| Total Equity | €11.38 Million | 100.00% |
C0X Competitors by Market Cap
The table below lists competitors of C0X ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Citychamp Watch & Jewellery Group Limited
PINK:CEBTF
|
$102.24 Million |
|
Arwana Citramulia Tbk
JK:ARNA
|
$102.24 Million |
|
Ways Technical Ltd
TWO:3508
|
$102.24 Million |
|
Gurit Holding AG
SW:GURN
|
$102.25 Million |
|
Caisse Regionale de Credit Agricole Mutuel Loire HauteLoire
PA:CRLO
|
$102.18 Million |
|
Radcom Ltd
NASDAQ:RDCM
|
$102.17 Million |
|
MIDEA REAL HLDG HD 1
F:MR9
|
$102.14 Million |
|
Amaero International Ltd
OTCQB:AMROF
|
$102.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in C0X's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,344,617 to 11,380,299, a change of -13,964,318 (-55.1%).
- Net loss of 18,982,455 reduced equity.
- Other factors increased equity by 5,018,137.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-18.98 Million | -166.8% |
| Other Changes | €5.02 Million | +44.09% |
| Total Change | €- | -55.10% |
Book Value vs Market Value Analysis
This analysis compares C0X's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 26.94x to 9.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.02 | €0.41 | x |
| 2022-12-31 | €0.01 | €0.41 | x |
| 2023-12-31 | €0.11 | €0.41 | x |
| 2024-12-31 | €0.04 | €0.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently C0X utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -166.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.07x
- Recent ROE (-166.80%) is above the historical average (-208.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -404.65% | 0.00% | 0.00x | 1.08x | €-7.26 Million |
| 2022 | -225.96% | 0.00% | 0.00x | 1.35x | €-3.44 Million |
| 2023 | -38.25% | 0.00% | 0.00x | 1.02x | €-12.23 Million |
| 2024 | -166.80% | 0.00% | 0.00x | 1.07x | €-20.12 Million |
Industry Comparison
This section compares C0X's net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $13,711,571
- Average return on equity (ROE) among peers: -21.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| C0X (C0X) | €17.46 Million | -404.65% | 0.10x | $102.18 Million |
| 6ZF (6ZF) | $13.71 Million | -21.83% | 0.03x | $114.60 Million |