Charoen Pokphand Foods Public Company Limited
Charoen Pokphand Foods Public Company Limited, together its subsidiaries, operates in the agro-industrial and integrated food businesses in Thailand and internationally. It operates in two segments, Livestock Business and Aquaculture Business. The company produces and sells swine, chicken, duck, pigs, shrimp, and fish feed; and breeds and farms swine, broiler, layer, duck, and shrimp. It is invol… Read more
Charoen Pokphand Foods Public Company Limited (CPOF) - Net Assets
Latest net assets as of September 2025: €255.86 Billion EUR
Based on the latest financial reports, Charoen Pokphand Foods Public Company Limited (CPOF) has net assets worth €255.86 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€867.62 Billion) and total liabilities (€611.76 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €255.86 Billion |
| % of Total Assets | 29.49% |
| Annual Growth Rate | 5.32% |
| 5-Year Change | 11.84% |
| 10-Year Change | N/A |
| Growth Volatility | 8.51 |
Charoen Pokphand Foods Public Company Limited - Net Assets Trend (2016–2024)
This chart illustrates how Charoen Pokphand Foods Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Charoen Pokphand Foods Public Company Limited (2016–2024)
The table below shows the annual net assets of Charoen Pokphand Foods Public Company Limited from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €293.22 Billion | +2.87% |
| 2023-12-31 | €285.03 Billion | -4.94% |
| 2022-12-31 | €299.84 Billion | +4.43% |
| 2021-12-31 | €287.14 Billion | +9.52% |
| 2020-12-31 | €262.18 Billion | +19.79% |
| 2019-12-31 | €218.87 Billion | +0.10% |
| 2018-12-31 | €218.66 Billion | -3.52% |
| 2017-12-31 | €226.64 Billion | +17.00% |
| 2016-12-31 | €193.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Charoen Pokphand Foods Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 80.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €136.53 Billion | 55.49% |
| Other Components | €109.51 Billion | 44.51% |
| Total Equity | €246.04 Billion | 100.00% |
Charoen Pokphand Foods Public Company Limited Competitors by Market Cap
The table below lists competitors of Charoen Pokphand Foods Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Par Pacific Holdings Inc
NYSE:PARR
|
$2.17 Billion |
|
CECEP Solar Energy Co Ltd
SHE:000591
|
$2.17 Billion |
|
Sh Belling
SHG:600171
|
$2.17 Billion |
|
NIFCO INC.
F:9WM
|
$2.17 Billion |
|
Luzerner Kantonalbank AG
SW:LUKN
|
$2.17 Billion |
|
USA Technologies Inc Pref Series A
PINK:CTLPP
|
$2.17 Billion |
|
Tate & Lyle plc
OTCQX:TATYF
|
$2.17 Billion |
|
IAC INC. DL-0001
F:4LRA
|
$2.17 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Charoen Pokphand Foods Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 239,416,234,000 to 246,040,670,000, a change of 6,624,436,000 (2.8%).
- Net income of 19,558,133,000 contributed positively to equity growth.
- Dividend payments of 4,741,884,000 reduced retained earnings.
- New share issuances of 57,127,000 increased equity.
- Other factors decreased equity by 8,248,940,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €19.56 Billion | +7.95% |
| Dividends Paid | €4.74 Billion | -1.93% |
| Share Issuances | €57.13 Million | +0.02% |
| Other Changes | €-8.25 Billion | -3.35% |
| Total Change | €- | 2.77% |
Book Value vs Market Value Analysis
This analysis compares Charoen Pokphand Foods Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €21.76 | €0.50 | x |
| 2018-12-31 | €20.22 | €0.50 | x |
| 2019-12-31 | €20.56 | €0.50 | x |
| 2020-12-31 | €24.03 | €0.50 | x |
| 2021-12-31 | €26.95 | €0.50 | x |
| 2022-12-31 | €32.26 | €0.50 | x |
| 2023-12-31 | €30.80 | €0.50 | x |
| 2024-12-31 | €31.77 | €0.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Charoen Pokphand Foods Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.95%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.37%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 3.56x
- Recent ROE (7.95%) is above the historical average (7.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 11.00% | 3.17% | 0.80x | 4.35x | €1.33 Billion |
| 2017 | 9.08% | 3.04% | 0.85x | 3.53x | €-1.54 Billion |
| 2018 | 9.38% | 2.87% | 0.86x | 3.79x | €-1.02 Billion |
| 2019 | 10.97% | 3.47% | 0.84x | 3.77x | €1.63 Billion |
| 2020 | 13.56% | 4.41% | 0.77x | 3.97x | €6.83 Billion |
| 2021 | 6.06% | 2.54% | 0.61x | 3.92x | €-8.48 Billion |
| 2022 | 5.46% | 2.27% | 0.66x | 3.62x | €-11.64 Billion |
| 2023 | -2.18% | -0.89% | 0.66x | 3.71x | €-29.15 Billion |
| 2024 | 7.95% | 3.37% | 0.66x | 3.56x | €-5.05 Billion |
Industry Comparison
This section compares Charoen Pokphand Foods Public Company Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $3,513,815,317,064
- Average return on equity (ROE) among peers: -9.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Charoen Pokphand Foods Public Company Limited (CPOF) | €255.86 Billion | 11.00% | 2.39x | $2.17 Billion |
| China Modern Dairy Holdings Ltd (07M) | $11.84 Billion | 1.48% | 1.65x | $464.11 Million |
| PT Charoen Pokphand Indonesia Tbk (0CP1) | $21.07 Trillion | 17.25% | 0.39x | $1.38 Billion |
| Bumitama Agri Ltd (2BU) | $10.53 Trillion | 10.69% | 0.73x | $279.89 Million |
| Green Rise Foods Inc. (6VN) | $1.56 Million | -131.35% | 33.60x | $5.85 Million |
| China Shengmu Organic Milk Limited (7OM) | $4.18 Billion | -1.57% | 1.03x | $144.31 Million |
| Måsøval AS (9QP) | $1.79 Billion | -7.59% | 1.88x | $64.00 Million |
| CHA0 (CHA0) | $209.38 Million | -3.04% | 0.16x | $3.26 Million |
| Elders Limited (FTZ) | $860.72 Million | 18.92% | 1.35x | $869.15 Million |
| Tonkens Agrar AG (GTK) | $13.40 Million | 13.29% | 1.96x | $2.07 Million |