ALLIANCE ONE INT
Vortex Metals Inc. engages in the acquisition, exploration, and evaluation of resource properties in Canada, Mexico, and Chile. It explores for copper and gold properties. The company's properties include the Riqueza Marina-Zaachila project which consist of four exploration concessions in two distinct blocks covering an area of 15,308 hectares located in southern Oaxaca, Mexico; Zaachila Project … Read more
ALLIANCE ONE INT (DM8) - Net Assets
Latest net assets as of September 2025: €4.59 Million EUR
Based on the latest financial reports, ALLIANCE ONE INT (DM8) has net assets worth €4.59 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.72 Million) and total liabilities (€3.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.59 Million |
| % of Total Assets | 59.43% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 11.45 |
ALLIANCE ONE INT - Net Assets Trend (2020–2024)
This chart illustrates how ALLIANCE ONE INT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ALLIANCE ONE INT (2020–2024)
The table below shows the annual net assets of ALLIANCE ONE INT from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €4.48 Million | -5.02% |
| 2023-12-31 | €4.72 Million | -27.91% |
| 2022-12-31 | €6.55 Million | +1897.33% |
| 2021-12-31 | €-364.19K | -105.74% |
| 2020-12-31 | €-177.01K | -- |
Equity Component Analysis
This analysis shows how different components contribute to ALLIANCE ONE INT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 846400300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €13.81 Million | 308.12% |
| Total Equity | €4.48 Million | 100.00% |
ALLIANCE ONE INT Competitors by Market Cap
The table below lists competitors of ALLIANCE ONE INT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bikurey Hasade Holdings Ltd
TA:BKRY
|
$1.68 Million |
|
SKIL Infrastructure Limited
NSE:SKIL
|
$1.68 Million |
|
Sabre Resources Ltd
AU:SBR
|
$1.68 Million |
|
Advanced Biomed Inc. Common Stock
NASDAQ:ADVB
|
$1.68 Million |
|
Brilliant Future AB
ST:BRILL
|
$1.68 Million |
|
Nicoccino Holding AB
ST:NICO
|
$1.68 Million |
|
Dart Mining NL
AU:DTM
|
$1.68 Million |
|
GSS Infotech Limited
NSE:GSS
|
$1.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ALLIANCE ONE INT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,718,485 to 4,481,584, a change of -236,901 (-5.0%).
- Net loss of 2,531,609 reduced equity.
- New share issuances of 1,739,657 increased equity.
- Other factors increased equity by 555,051.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.53 Million | -56.49% |
| Share Issuances | €1.74 Million | +38.82% |
| Other Changes | €555.05K | +12.39% |
| Total Change | €- | -5.02% |
Book Value vs Market Value Analysis
This analysis compares ALLIANCE ONE INT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.28x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | €0.00 | €0.02 | x |
| 2021-12-31 | €-0.01 | €0.02 | x |
| 2022-12-31 | €0.11 | €0.02 | x |
| 2023-12-31 | €0.08 | €0.02 | x |
| 2024-12-31 | €0.06 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ALLIANCE ONE INT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -56.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.70x
- Recent ROE (-56.49%) is below the historical average (-31.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | €-116.34K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | €-150.75K |
| 2022 | -58.80% | 0.00% | 0.00x | 1.20x | €-4.50 Million |
| 2023 | -40.20% | 0.00% | 0.00x | 1.44x | €-2.37 Million |
| 2024 | -56.49% | 0.00% | 0.00x | 1.70x | €-2.98 Million |
Industry Comparison
This section compares ALLIANCE ONE INT's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $390,927,625
- Average return on equity (ROE) among peers: -388.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ALLIANCE ONE INT (DM8) | €4.59 Million | 0.00% | 0.68x | $1.68 Million |
| 1AH (1AH) | $28.75 Million | -87.29% | 0.38x | $1.10 Billion |
| 1ZX0 (1ZX0) | $11.71 Million | 0.00% | 0.13x | $3.50 Million |
| Copper Giant Resources Corp. (29H0) | $256.37K | -2954.89% | 8.41x | $55.85 Million |
| China Silver Group Limited (2CS) | $3.44 Billion | -3.38% | 0.16x | $120.90 Million |
| Visionary Metals Corp. (339) | $3.90 Million | -17.29% | 0.15x | $5.36 Million |
| King Copper Discovery Corp. (3RI0) | $1.39 Million | -394.30% | 0.38x | $156.37 Million |
| Coppermoly Limited (5C5) | $3.24 Million | -30.94% | 0.04x | $1.19 Million |
| 5YY0 (5YY0) | $13.56 Million | -2.91% | 0.13x | $10.14 Million |
| Hammer Metals Limited (6HM) | $13.89 Million | -6.14% | 0.02x | $10.76 Million |