PT Duta Pertiwi Tbk
PT Duta Pertiwi Tbk primarily engages in the real estate business in Indonesia. It operates through Real Estate, Property, and Hotel segments. The company offers shop houses, warehouse and industrial estate properties, commercial lots, apartments, international trade centers, shopping malls, and office buildings, as well as land; and rents and manages real estate properties. It also operates hote… Read more
PT Duta Pertiwi Tbk (DUI) - Net Assets
Latest net assets as of June 2025: €13.43 Trillion EUR
Based on the latest financial reports, PT Duta Pertiwi Tbk (DUI) has net assets worth €13.43 Trillion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€15.89 Trillion) and total liabilities (€2.46 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €13.43 Trillion |
| % of Total Assets | 84.51% |
| Annual Growth Rate | 6.32% |
| 5-Year Change | 14.88% |
| 10-Year Change | 73.73% |
| Growth Volatility | 5.14 |
PT Duta Pertiwi Tbk - Net Assets Trend (2013–2024)
This chart illustrates how PT Duta Pertiwi Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Duta Pertiwi Tbk (2013–2024)
The table below shows the annual net assets of PT Duta Pertiwi Tbk from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €11.87 Trillion | +3.55% |
| 2023-12-31 | €11.46 Trillion | +4.89% |
| 2022-12-31 | €10.93 Trillion | -0.32% |
| 2021-12-31 | €10.96 Trillion | +6.11% |
| 2020-12-31 | €10.33 Trillion | -2.46% |
| 2019-12-31 | €10.59 Trillion | +12.49% |
| 2018-12-31 | €9.41 Trillion | +12.96% |
| 2017-12-31 | €8.33 Trillion | +6.95% |
| 2016-12-31 | €7.79 Trillion | +14.08% |
| 2015-12-31 | €6.83 Trillion | +9.28% |
| 2014-12-31 | €6.25 Trillion | +3.41% |
| 2013-12-31 | €6.05 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Duta Pertiwi Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 205.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €8.98 Trillion | 86.18% |
| Other Components | €1.44 Trillion | 13.82% |
| Total Equity | €10.42 Trillion | 100.00% |
PT Duta Pertiwi Tbk Competitors by Market Cap
The table below lists competitors of PT Duta Pertiwi Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Redtone International Bhd
KLSE:0032
|
$21.72 Million |
|
HMCIB SPAC 3
KQ:226340
|
$21.73 Million |
|
Axita Cotton Limited
NSE:AXITA
|
$21.73 Million |
|
SINGULAR PEOPLE S EO-1
F:H0U
|
$21.74 Million |
|
SMG EUROPEAN RECOV. EO 1
F:RCVR
|
$21.72 Million |
|
Inalways
TWO:5398
|
$21.72 Million |
|
WLM Participações e Comércio de Máquinas e Veículos S.A
SA:WLMM3
|
$21.72 Million |
|
J W Mays Inc
NASDAQ:MAYS
|
$21.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Duta Pertiwi Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,270,296,190,731 to 10,415,738,533,755, a change of 145,442,343,024 (1.4%).
- Net income of 851,769,071,955 contributed positively to equity growth.
- Dividend payments of 702,651,156,200 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €851.77 Billion | +8.18% |
| Dividends Paid | €702.65 Billion | -6.75% |
| Other Changes | €-3.68 Billion | -0.04% |
| Total Change | €- | 1.42% |
Book Value vs Market Value Analysis
This analysis compares PT Duta Pertiwi Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €3601.04 | €0.10 | x |
| 2018-12-31 | €4111.44 | €0.10 | x |
| 2019-12-31 | €4712.83 | €0.10 | x |
| 2020-12-31 | €4590.85 | €0.10 | x |
| 2021-12-31 | €4951.69 | €0.10 | x |
| 2022-12-31 | €4976.20 | €0.10 | x |
| 2023-12-31 | €5551.51 | €0.10 | x |
| 2024-12-31 | €5630.13 | €0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Duta Pertiwi Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.18%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.26%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.38x
- Recent ROE (8.18%) is below the historical average (10.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 15.35% | 41.06% | 0.21x | 1.74x | €229.61 Billion |
| 2014 | 11.92% | 37.74% | 0.19x | 1.66x | €94.01 Billion |
| 2015 | 9.86% | 31.71% | 0.19x | 1.66x | €-7.33 Billion |
| 2016 | 11.47% | 34.84% | 0.21x | 1.58x | €90.03 Billion |
| 2017 | 8.04% | 31.15% | 0.16x | 1.59x | €-130.88 Billion |
| 2018 | 11.98% | 40.95% | 0.18x | 1.66x | €150.88 Billion |
| 2019 | 12.65% | 44.83% | 0.18x | 1.58x | €230.98 Billion |
| 2020 | 6.28% | 30.94% | 0.13x | 1.62x | €-315.58 Billion |
| 2021 | 7.20% | 30.30% | 0.14x | 1.67x | €-256.17 Billion |
| 2022 | 8.12% | 24.78% | 0.19x | 1.69x | €-173.05 Billion |
| 2023 | 10.38% | 27.61% | 0.26x | 1.47x | €39.39 Billion |
| 2024 | 8.18% | 19.26% | 0.31x | 1.38x | €-189.80 Billion |
Industry Comparison
This section compares PT Duta Pertiwi Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,703,616
- Average return on equity (ROE) among peers: -9.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Duta Pertiwi Tbk (DUI) | €13.43 Trillion | 15.35% | 0.18x | $21.72 Million |
| CD Deutsche Eigenheim AG (D2B) | $5.70 Million | -9.48% | 5.34x | $5.71K |