EKINOPS S.A
EKINOPS S.A. engages in the provision of network connectivity solutions worldwide. The company offers Ekinops360 to meet the needs of metropolitan, regional, and long-distance optical transport networks, based on the WDM technology for a compact and integrated architecture. It also provides OneAccess for a range of physical and virtualized deployment options for routing voice and data; Compose co… Read more
EKINOPS S.A (E0J) - Net Assets
Latest net assets as of June 2025: €112.78 Million EUR
Based on the latest financial reports, EKINOPS S.A (E0J) has net assets worth €112.78 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€199.27 Million) and total liabilities (€86.49 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €112.78 Million |
| % of Total Assets | 56.6% |
| Annual Growth Rate | 27.73% |
| 5-Year Change | 23.27% |
| 10-Year Change | N/A |
| Growth Volatility | 125.33 |
EKINOPS S.A - Net Assets Trend (2016–2024)
This chart illustrates how EKINOPS S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for EKINOPS S.A (2016–2024)
The table below shows the annual net assets of EKINOPS S.A from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €112.10 Million | -6.10% |
| 2023-12-31 | €119.39 Million | +5.12% |
| 2022-12-31 | €113.58 Million | +14.97% |
| 2021-12-31 | €98.79 Million | +8.63% |
| 2020-12-31 | €90.94 Million | +5.16% |
| 2019-12-31 | €86.48 Million | +16.30% |
| 2018-12-31 | €74.36 Million | -2.94% |
| 2017-12-31 | €76.61 Million | +384.22% |
| 2016-12-31 | €15.82 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to EKINOPS S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 409200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €119.05 Million | 106.20% |
| Total Equity | €112.10 Million | 100.00% |
EKINOPS S.A Competitors by Market Cap
The table below lists competitors of EKINOPS S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rockwell Medical Inc
NASDAQ:RMTI
|
$36.30 Million |
|
Orient Technologies Limited
NSE:ORIENTTECH
|
$36.31 Million |
|
VERA KONSEPT GMYO
IS:VRGYO
|
$36.32 Million |
|
Paramita Bangun Sarana Tbk PT
JK:PBSA
|
$36.32 Million |
|
BIMobject AB
ST:BIM
|
$36.29 Million |
|
Topower Co Ltd
TWO:3226
|
$36.29 Million |
|
CENIT Aktiengesellschaft
XETRA:CSH
|
$36.28 Million |
|
Bm Technologies Inc
NYSE MKT:BMTX
|
$36.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EKINOPS S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 119,386,000 to 112,100,000, a change of -7,286,000 (-6.1%).
- Net loss of 6,951,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-6.95 Million | -6.2% |
| Other Changes | €-335.00K | -0.3% |
| Total Change | €- | -6.10% |
Book Value vs Market Value Analysis
This analysis compares EKINOPS S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €3.58 | €1.76 | x |
| 2018-12-31 | €3.45 | €1.76 | x |
| 2019-12-31 | €3.58 | €1.76 | x |
| 2020-12-31 | €3.57 | €1.76 | x |
| 2021-12-31 | €3.83 | €1.76 | x |
| 2022-12-31 | €4.30 | €1.76 | x |
| 2023-12-31 | €4.46 | €1.76 | x |
| 2024-12-31 | €4.15 | €1.76 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EKINOPS S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.91%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.65x
- Recent ROE (-6.20%) is below the historical average (-1.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -18.07% | -15.72% | 0.75x | 1.53x | €-4.44 Million |
| 2017 | -8.49% | -18.86% | 0.27x | 1.65x | €-14.08 Million |
| 2018 | -2.79% | -2.47% | 0.63x | 1.80x | €-9.51 Million |
| 2019 | 1.88% | 1.74% | 0.60x | 1.80x | €-7.02 Million |
| 2020 | 3.49% | 3.42% | 0.55x | 1.85x | €-5.92 Million |
| 2021 | 4.87% | 4.65% | 0.61x | 1.72x | €-5.07 Million |
| 2022 | 10.58% | 9.42% | 0.70x | 1.61x | €664.40K |
| 2023 | 3.04% | 2.81% | 0.67x | 1.61x | €-8.31 Million |
| 2024 | -6.20% | -5.91% | 0.63x | 1.65x | €-18.16 Million |
Industry Comparison
This section compares EKINOPS S.A's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $312,035,724
- Average return on equity (ROE) among peers: -3.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EKINOPS S.A (E0J) | €112.78 Million | -18.07% | 0.77x | $36.29 Million |
| Adtran Networks SE (ADV) | $177.11 Million | 4.73% | 0.83x | $271.30 Million |
| CeoTronics AG (CEK) | $15.71 Million | 15.95% | 0.83x | $108.48K |
| UET United Electronic Technology AG (CFC) | $3.61 Million | 0.51% | 12.45x | $2.87 Million |
| Chengdu PUTIAN Telecommunications Cable Company Limited (CUEH) | $965.08 Million | -5.19% | 0.17x | $21.59 Million |
| Addvalue Technologies Ltd (DDU) | $8.04 Million | 24.30% | 2.08x | $95.51 Million |
| Doro AB (publ) (DR8A) | $583.70 Million | 11.39% | 1.02x | $90.34 Million |
| Funkwerk AG (FEW) | $21.80 Million | 18.46% | 1.55x | $52.20 Million |
| Invisio AB (publ) (ICQ) | $1.03 Billion | 29.78% | 0.38x | $1.24 Billion |
| Option NV (OINA) | $4.26 Million | -131.99% | 3.61x | $18.21K |