Intellistake Technologies Corp.
Intellistake Technologies Corp., a technology company, focuses on decentralized artificial intelligence and digital currency market. The company engages in the operation of blockchain ecosystem, including proof-of-stake mining, blockchain nodes, digital currencies and validators. It is also involved in token investment and staking. The company was formerly known as The Good Flour Corp. and change… Read more
Intellistake Technologies Corp. (E41) - Net Assets
Latest net assets as of September 2025: €2.91 Million EUR
Based on the latest financial reports, Intellistake Technologies Corp. (E41) has net assets worth €2.91 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€6.51 Million) and total liabilities (€3.59 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.91 Million |
| % of Total Assets | 44.75% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Intellistake Technologies Corp. - Net Assets Trend (2022–2024)
This chart illustrates how Intellistake Technologies Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Intellistake Technologies Corp. (2022–2024)
The table below shows the annual net assets of Intellistake Technologies Corp. from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | €-1.62 Million | -130.89% |
| 2023-06-30 | €-699.85K | -175.42% |
| 2022-06-30 | €927.95K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intellistake Technologies Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 792268800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €11.99 Million | % |
| Total Equity | €-1.62 Million | 100.00% |
Intellistake Technologies Corp. Competitors by Market Cap
The table below lists competitors of Intellistake Technologies Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GATELEY (HLDGS) LS -10
F:5I2
|
$57.81 Million |
|
Srisawad Capital 1969 PCL
BK:SCAP
|
$57.82 Million |
|
KMD Brands Ltd
AU:KMD
|
$57.83 Million |
|
Cica-Huntek Chemical Technology Taiwan Co., Ltd.
TWO:6725
|
$57.83 Million |
|
Elixir Energy Ltd
AU:EXR
|
$57.78 Million |
|
DongKoo Bio&Pharma Co. Ltd
KQ:006620
|
$57.77 Million |
|
PLIANT THERA.INC.DL-0001
F:9PT
|
$57.71 Million |
|
Türk Traktör ve Ziraat Makineleri A.S
PINK:TTRKF
|
$57.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intellistake Technologies Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -699,848 to -1,615,860, a change of -916,012.
- Net loss of 2,070,058 reduced equity.
- New share issuances of 349,500 increased equity.
- Other factors increased equity by 804,546.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.07 Million | -128.11% |
| Share Issuances | €349.50K | +21.63% |
| Other Changes | €804.55K | +49.79% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares Intellistake Technologies Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-06-30 | €0.01 | €0.46 | x |
| 2023-06-30 | €-0.01 | €0.46 | x |
| 2024-06-30 | €-0.02 | €0.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intellistake Technologies Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-199.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -597.58% | -1151.87% | 0.17x | 2.97x | €-5.64 Million |
| 2023 | 0.00% | -514.06% | 1.02x | 0.00x | €-6.04 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | €-1.91 Million |
Industry Comparison
This section compares Intellistake Technologies Corp.'s net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $3,378,965,560,059
- Average return on equity (ROE) among peers: 10.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intellistake Technologies Corp. (E41) | €2.91 Million | -597.58% | 1.23x | $57.79 Million |
| ADYEN N.V. EO-01 (1N8) | $868.32 Million | 26.98% | 2.00x | $26.45 Billion |
| Endava plc (2Y5) | $639.46 Million | 2.68% | 0.59x | $150.99 Million |
| 3QG0 (3QG0) | $792.78K | -57.41% | 0.26x | $1.33K |
| EML Payments Ltd (A8Y1) | $119.21 Million | 0.07% | 0.26x | $105.37 Million |
| Amdocs Limited (AOS) | $3.41 Billion | 13.10% | 0.56x | $6.26 Billion |
| Circus SE (CA1) | $3.00 Million | -506.96% | 5.53x | $93.85 Million |
| PT GoTo Gojek Tokopedia Tbk (CK8) | $30.40 Trillion | -16.95% | 0.42x | $2.10 Billion |
| Cyan AG (CYR) | $219.31K | 629.46% | 12.30x | $23.39 Million |
| Enea AB (publ) (EED5) | $1.85 Billion | 7.73% | 0.37x | $65.43 Million |