Einhell Germany AG
Einhell Germany AG, together with its subsidiaries, manufactures and sells manually operated, petrol powered and electronic tools, electrical tool accessories, and metal and plastic products worldwide. It offers a range of products, including hand-held power tools, stationary tools, and accessories, as well as lawn and garden care tools, irrigation, and drainage solutions. The company also provid… Read more
Einhell Germany AG (EIN) - Net Assets
Latest net assets as of September 2025: €438.32 Million EUR
Based on the latest financial reports, Einhell Germany AG (EIN) has net assets worth €438.32 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€906.99 Million) and total liabilities (€468.67 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €438.32 Million |
| % of Total Assets | 48.33% |
| Annual Growth Rate | 9.84% |
| 5-Year Change | 81.08% |
| 10-Year Change | 181.31% |
| Growth Volatility | 11.73 |
Einhell Germany AG - Net Assets Trend (2013–2024)
This chart illustrates how Einhell Germany AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Einhell Germany AG (2013–2024)
The table below shows the annual net assets of Einhell Germany AG from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €444.28 Million | +25.17% |
| 2023-12-31 | €354.95 Million | -3.24% |
| 2022-12-31 | €366.84 Million | +7.59% |
| 2021-12-31 | €340.97 Million | +38.98% |
| 2020-12-31 | €245.35 Million | +14.18% |
| 2019-12-31 | €214.87 Million | +8.18% |
| 2018-12-31 | €198.63 Million | +9.39% |
| 2017-12-31 | €181.57 Million | +10.66% |
| 2016-12-31 | €164.08 Million | +3.89% |
| 2015-12-31 | €157.93 Million | -1.04% |
| 2014-12-31 | €159.59 Million | +0.84% |
| 2013-12-31 | €158.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Einhell Germany AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 228.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €406.54 Million | 94.22% |
| Other Components | €24.95 Million | 5.78% |
| Total Equity | €431.49 Million | 100.00% |
Einhell Germany AG Competitors by Market Cap
The table below lists competitors of Einhell Germany AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greatech Technology Bhd
KLSE:0208
|
$388.67 Million |
|
Phenix Optical Co Ltd
SHG:600071
|
$388.69 Million |
|
Ic Enterra Yenilenebilir Enerji As
IS:ENTRA
|
$388.72 Million |
|
Shenzhen Comix Group Co Ltd
SHE:002301
|
$388.88 Million |
|
Jiaxing ZMAX Optech Co. Ltd. A
SHG:688307
|
$388.60 Million |
|
Fine Semitech Corp
KQ:036810
|
$388.60 Million |
|
Ningxia Qinglong Pipes Industry Co Ltd
SHE:002457
|
$388.59 Million |
|
Guangdong Electric Power Devel
SHE:200539
|
$388.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Einhell Germany AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 340,949,000 to 431,494,000, a change of 90,545,000 (26.6%).
- Net income of 65,070,000 contributed positively to equity growth.
- Dividend payments of 10,820,000 reduced retained earnings.
- Other factors increased equity by 36,295,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €65.07 Million | +15.08% |
| Dividends Paid | €10.82 Million | -2.51% |
| Other Changes | €36.30 Million | +8.41% |
| Total Change | €- | 26.56% |
Book Value vs Market Value Analysis
This analysis compares Einhell Germany AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.97x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.46x to 1.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | €13.76 | €75.10 | x |
| 2014-12-31 | €13.95 | €75.10 | x |
| 2015-12-31 | €13.80 | €75.10 | x |
| 2016-12-31 | €14.32 | €75.10 | x |
| 2017-12-31 | €15.86 | €75.10 | x |
| 2018-12-31 | €17.35 | €75.10 | x |
| 2019-12-31 | €18.81 | €75.10 | x |
| 2020-12-31 | €21.45 | €75.10 | x |
| 2021-12-31 | €29.81 | €75.10 | x |
| 2022-12-31 | €31.40 | €75.10 | x |
| 2023-12-31 | €30.11 | €75.10 | x |
| 2024-12-31 | €38.11 | €75.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Einhell Germany AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.08%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.86%
- • Asset Turnover: 1.14x
- • Equity Multiplier: 2.26x
- Recent ROE (15.08%) is above the historical average (10.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 1.34% | 0.50% | 1.34x | 1.99x | €-13.49 Million |
| 2014 | 1.01% | 0.38% | 1.42x | 1.86x | €-14.20 Million |
| 2015 | 4.70% | 1.65% | 1.48x | 1.92x | €-8.28 Million |
| 2016 | 5.76% | 1.92% | 1.51x | 1.99x | €-6.88 Million |
| 2017 | 11.83% | 3.84% | 1.57x | 1.96x | €3.29 Million |
| 2018 | 13.25% | 4.50% | 1.55x | 1.89x | €6.39 Million |
| 2019 | 11.41% | 4.01% | 1.52x | 1.87x | €3.01 Million |
| 2020 | 16.96% | 5.69% | 1.51x | 1.97x | €16.91 Million |
| 2021 | 17.37% | 6.32% | 1.11x | 2.46x | €24.87 Million |
| 2022 | 16.81% | 5.79% | 1.23x | 2.37x | €24.20 Million |
| 2023 | 14.81% | 5.20% | 1.20x | 2.38x | €16.40 Million |
| 2024 | 15.08% | 5.86% | 1.14x | 2.26x | €21.92 Million |
Industry Comparison
This section compares Einhell Germany AG's net assets metrics with peer companies in the Tools & Accessories industry.
Industry Context
- Industry: Tools & Accessories
- Average net assets among peers: $30,201,102,711
- Average return on equity (ROE) among peers: 4.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Einhell Germany AG (EIN) | €438.32 Million | 1.34% | 1.07x | $388.61 Million |
| DMG Mori Co. Ltd (0MO) | $110.02 Billion | 13.87% | 4.16x | $1.81 Billion |
| Emak S.p.A (EK4) | $187.50 Million | 8.62% | 1.63x | $49.85 Million |
| DMG MORI AKTIENGESELLSCHAFT (GIL) | $193.82 Million | -9.65% | 3.63x | $429.00 Million |
| Ringmetall SE (HP3A) | $25.19 Million | 9.21% | 1.57x | $34.99 Million |
| JOH. FRIEDR BEHRENS (JFB) | $20.14 Million | 2.37% | 3.71x | $57.80K |
| Joh. Friedrich Behrens AG (JFB) | $20.05 Million | 0.15% | 3.90x | $481.66 |
| OSG Corporation (OSG) | $100.94 Billion | 9.90% | 0.41x | $1.01 Billion |